Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAX HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29309191
Ved Slotshaven 8, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -67.69 | -92.30 | -42.19 | -73.19 | 327.07 |
| Employee benefit expenses | - 650.00 | ||||
| Total depreciation | -1 443.38 | ||||
| EBIT | -67.69 | 1 351.08 | -42.19 | -73.19 | - 322.93 |
| Other financial income | 2 951.05 | 313.78 | 3 524.13 | 3 900.82 | 452.23 |
| Other financial expenses | - 159.40 | - 742.25 | -9.47 | -2 551.55 | |
| Net income from associates (fin.) | 3 437.40 | 31 944.22 | 1 240.74 | 5 922.93 | -2 191.07 |
| Pre-tax profit | 6 161.36 | 32 866.83 | 4 722.69 | 9 741.10 | -4 613.32 |
| Income taxes | - 161.84 | - 842.08 | |||
| Net earnings | 6 161.36 | 32 866.83 | 4 560.85 | 8 899.02 | -4 613.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 037.66 | ||||
| Machinery and equipment | 1 065.09 | 1 065.09 | 1 065.09 | 1 065.09 | 1 065.09 |
| Tangible assets total | 7 102.75 | 1 065.09 | 1 065.09 | 1 065.09 | 1 065.09 |
| Participating interests | 39 535.94 | 88 888.18 | 74 128.92 | 80 051.86 | 76 860.79 |
| Investments total | 39 535.94 | 88 888.18 | 74 128.92 | 80 051.86 | 76 860.79 |
| Long term receivables total | |||||
| Finished products/goods | 1 062.47 | 1 075.18 | 1 275.77 | 1 415.13 | 1 415.13 |
| Advance payments | 294.50 | 324.96 | 139.36 | ||
| Inventories total | 1 356.97 | 1 400.14 | 1 415.13 | 1 415.13 | 1 415.13 |
| Current owed by particip. interest comp. | 1 000.00 | 6 200.00 | 19 118.33 | 19 121.85 | 20 348.07 |
| Prepayments and accrued income | 10.00 | ||||
| Current other receivables | 1 200.00 | 1 189.41 | 966.50 | 866.50 | 850.00 |
| Current deferred tax assets | 66.78 | 55.23 | 16.93 | 37.67 | |
| Short term receivables total | 2 266.78 | 7 444.64 | 20 084.83 | 20 005.28 | 21 245.74 |
| Other current investments | 7 415.40 | 11 616.56 | 12 148.45 | 16 614.50 | 12 165.12 |
| Cash and bank deposits | 24 439.32 | 8 011.24 | 7 756.99 | 2 838.86 | 1 522.40 |
| Cash and cash equivalents | 31 854.72 | 19 627.80 | 19 905.44 | 19 453.36 | 13 687.52 |
| Balance sheet total (assets) | 82 117.15 | 118 425.84 | 116 599.41 | 121 990.71 | 114 274.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 6 500.00 | 3 500.00 | 3 000.00 | 3 000.00 |
| Other reserves | 13 092.45 | 51 383.13 | 36 548.85 | 42 546.81 | 38 355.74 |
| Retained earnings | 59 305.22 | 27 517.76 | 71 718.87 | 67 281.76 | 77 371.84 |
| Profit of the financial year | 6 161.36 | 32 866.83 | 4 560.85 | 8 899.02 | -4 613.32 |
| Shareholders equity total | 81 684.03 | 118 392.72 | 116 453.57 | 121 852.59 | 114 239.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.13 | 33.13 | 33.13 | 33.13 | 35.00 |
| Current owed to participating | 400.00 | 105.00 | |||
| Short-term deferred tax liabilities | 112.72 | ||||
| Current liabilities total | 433.13 | 33.13 | 145.84 | 138.13 | 35.00 |
| Balance sheet total (liabilities) | 82 117.15 | 118 425.84 | 116 599.41 | 121 990.71 | 114 274.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.