Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TROPHY GAMES Development A/S — Credit Rating and Financial Key Figures
CVR number: 29240299
Mikkel Bryggers Gade 4, 1460 København K
soren@trophy-games.com
tel: 71727573
www.trophy-games.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 90 070.00 | 126 448.00 | |||
| Manufacturing for enterprise's own use | 10 485.00 | 8 246.00 | |||
| Other operating income | 75.00 | ||||
| External services | -29 882.00 | -49 310.00 | |||
| Gross profit | 47 965.00 | 54 999.00 | |||
| Costs of management | -22 708.00 | -30 460.00 | |||
| Total depreciation | -15 521.00 | -10 603.00 | |||
| EBIT | -1 917.00 | -16 466.00 | 3 482.00 | 9 150.00 | 20 514.00 |
| Other financial income | 307.00 | 135.00 | |||
| Other financial expenses | - 389.00 | -1 636.00 | |||
| Pre-tax profit | - 920.00 | -12 480.00 | 2 241.00 | 9 068.00 | 19 013.00 |
| Income taxes | -1 597.00 | -6 474.00 | |||
| Net earnings | - 920.00 | -12 480.00 | 2 241.00 | 7 471.00 | 12 539.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 27 722.00 | 26 476.00 | |||
| Intangible assets total | 27 722.00 | 26 476.00 | |||
| Tangible assets total | |||||
| Investments total | 75 006.00 | 59 823.00 | 62 070.00 | 808.00 | 819.00 |
| Non-current other receivables | 4 168.00 | 2 041.00 | |||
| Long term receivables total | 4 168.00 | 2 041.00 | |||
| Inventories total | |||||
| Current trade debtors | 6 735.00 | 13 567.00 | |||
| Current other receivables | 3 326.00 | 18 645.00 | |||
| Short term receivables total | 10 061.00 | 32 212.00 | |||
| Cash and bank deposits | 25 429.00 | 23 049.00 | |||
| Cash and cash equivalents | 25 429.00 | 23 049.00 | |||
| Balance sheet total (assets) | 75 006.00 | 59 823.00 | 62 070.00 | 68 188.00 | 84 597.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 64 351.00 | 51 871.00 | 52 392.00 | 552.00 | 552.00 |
| Other reserves | -86.00 | - 576.00 | |||
| Retained earnings | 920.00 | 12 480.00 | -2 241.00 | 50 865.00 | 53 605.00 |
| Profit of the financial year | - 920.00 | -12 480.00 | 2 241.00 | 7 471.00 | 12 539.00 |
| Shareholders equity total | 64 351.00 | 51 871.00 | 52 392.00 | 58 802.00 | 66 120.00 |
| Provisions | -2.00 | ||||
| Non-current deferred tax liabilities | 5 190.00 | 5 808.00 | |||
| Non-current liabilities total | 5 190.00 | 5 808.00 | |||
| Current loans from credit institutions | 7.00 | 4.00 | |||
| Current trade creditors | 248.00 | 3 901.00 | |||
| Short-term deferred tax liabilities | 1 263.00 | 3 372.00 | |||
| Other non-interest bearing current liabilities | 2 678.00 | 5 394.00 | |||
| Current liabilities total | 4 196.00 | 12 671.00 | |||
| Balance sheet total (liabilities) | 64 351.00 | 51 871.00 | 52 392.00 | 68 188.00 | 84 597.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.