Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Digital Group Øst A/S — Credit Rating and Financial Key Figures
CVR number: 28895542
Tigervej 27, 4600 Køge
info@xdc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 984.55 | 35 396.67 | 37 148.32 | 41 140.87 | 49 201.28 |
| Employee benefit expenses | -22 036.34 | -22 233.97 | -23 179.93 | -22 755.93 | -30 342.68 |
| Other operating expenses | -60.84 | - 578.57 | -11.63 | ||
| Total depreciation | -3 965.72 | -3 851.58 | -3 043.69 | -3 386.49 | -3 451.46 |
| EBIT | 7 921.66 | 9 311.11 | 10 346.13 | 14 998.45 | 15 395.50 |
| Other financial income | 60.62 | 130.66 | 323.06 | 150.76 | 96.64 |
| Other financial expenses | - 302.09 | - 313.37 | - 254.26 | -3.88 | -26.05 |
| Reduction non-current investment assets | -78.83 | ||||
| Pre-tax profit | 7 601.37 | 9 128.40 | 10 414.93 | 15 145.33 | 15 466.09 |
| Income taxes | -1 728.91 | -2 068.30 | -2 313.81 | -3 354.97 | -3 440.66 |
| Net earnings | 5 872.45 | 7 060.11 | 8 101.12 | 11 790.36 | 12 025.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 194.12 | 107.84 | 54.18 | 47.74 | 22.04 |
| Goodwill | 13 442.27 | 10 185.13 | 8 280.04 | 5 545.83 | 2 964.58 |
| Intangible assets total | 13 636.38 | 10 292.97 | 8 334.22 | 5 593.57 | 2 986.62 |
| Buildings | 109.23 | 173.21 | 119.02 | 80.88 | 47.17 |
| Machinery and equipment | 1 190.88 | 528.85 | 545.12 | 336.00 | 168.16 |
| Tangible assets total | 1 300.11 | 702.06 | 664.14 | 416.87 | 215.33 |
| Other non-current investments | 3 782.81 | 3 528.21 | |||
| Investments total | 140.00 | 250.00 | 250.00 | 4 032.81 | 3 778.21 |
| Long term receivables total | |||||
| Finished products/goods | 2 381.34 | 3 614.41 | 3 187.68 | 2 511.47 | 1 758.25 |
| Inventories total | 2 381.34 | 3 614.41 | 3 187.68 | 2 511.47 | 1 758.25 |
| Current trade debtors | 5 227.46 | 4 087.81 | 5 169.58 | 6 200.91 | 7 819.11 |
| Current amounts owed by group member comp. | 3 003.75 | 777.43 | |||
| Prepayments and accrued income | 270.30 | 258.32 | 182.97 | 292.15 | 443.99 |
| Current other receivables | 4 452.66 | 7 654.04 | 8 398.83 | 179.77 | 118.20 |
| Current deferred tax assets | 189.24 | 249.62 | 2 526.47 | ||
| Short term receivables total | 9 950.42 | 12 000.17 | 13 940.63 | 9 926.20 | 11 685.20 |
| Cash and bank deposits | 8 903.06 | 12 509.16 | 8 190.22 | 4 340.44 | |
| Cash and cash equivalents | 8 903.06 | 12 509.16 | 8 190.22 | 4 340.44 | |
| Balance sheet total (assets) | 36 311.32 | 39 368.77 | 34 566.89 | 26 821.37 | 20 423.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 831.52 | 2 831.52 | 2 831.52 | 2 831.52 | 2 831.52 |
| Shares repurchased | 10 000.00 | 10 000.00 | 22 000.00 | 12 500.00 | |
| Other reserves | -10 000.00 | -8 500.00 | |||
| Retained earnings | 10 928.23 | 6 800.68 | 3 860.79 | -10 038.10 | -10 747.73 |
| Profit of the financial year | 5 872.45 | 7 060.11 | 8 101.12 | 11 790.36 | 12 025.43 |
| Shareholders equity total | 19 632.20 | 26 692.31 | 24 793.42 | 16 583.79 | 8 109.22 |
| Provisions | 264.18 | 229.43 | 227.43 | 257.16 | 124.30 |
| Non-current other liabilities | 1 751.85 | 1 989.62 | |||
| Non-current liabilities total | 1 751.85 | 1 989.62 | |||
| Current loans from credit institutions | 2 934.45 | 36.14 | 1 970.12 | ||
| Current trade creditors | 2 378.86 | 2 661.63 | 4 404.49 | 6 323.31 | 5 329.28 |
| Current owed to group member | 472.50 | ||||
| Short-term deferred tax liabilities | 1 032.43 | 1 419.92 | |||
| Other non-interest bearing current liabilities | 6 989.58 | 3 689.53 | 2 460.33 | 2 312.78 | 3 289.55 |
| Accruals and deferred income | 1 327.77 | 2 686.33 | 2 681.22 | 1 308.19 | 1 128.65 |
| Current liabilities total | 14 663.09 | 10 457.41 | 9 546.04 | 9 980.42 | 12 190.09 |
| Balance sheet total (liabilities) | 36 311.32 | 39 368.77 | 34 566.89 | 26 821.37 | 20 423.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.