Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BN AUTO & SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 28890397
Holsteinborgvej 2 A, 4243 Rude
tel: 70270195
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 225.00 | 4 742.00 | 4 625.00 | 4 721.00 | 4 853.25 |
| Employee benefit expenses | -1 605.00 | -1 943.00 | -2 228.00 | -2 661.00 | -2 757.39 |
| Other operating expenses | -73.00 | - 102.00 | - 102.00 | -80.00 | - 185.13 |
| Total depreciation | -90.00 | -87.00 | - 105.00 | - 110.00 | - 129.58 |
| EBIT | 2 457.00 | 2 610.00 | 2 190.00 | 1 870.00 | 1 781.16 |
| Other financial income | 3.00 | 16.00 | 15.00 | 23.00 | 21.19 |
| Other financial expenses | -87.00 | -49.00 | -57.00 | -81.00 | -45.63 |
| Pre-tax profit | 2 373.00 | 2 577.00 | 2 148.00 | 1 812.00 | 1 756.72 |
| Income taxes | - 535.00 | - 580.00 | - 486.00 | - 412.00 | - 369.24 |
| Net earnings | 1 838.00 | 1 997.00 | 1 662.00 | 1 400.00 | 1 387.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 229.00 | 3 170.00 | 3 112.00 | 3 053.00 | 3 976.77 |
| Buildings | 101.00 | 85.00 | 69.00 | 53.00 | 38.56 |
| Machinery and equipment | 51.00 | 65.00 | 115.00 | 95.00 | 102.84 |
| Tangible assets total | 3 381.00 | 3 320.00 | 3 296.00 | 3 201.00 | 4 118.17 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Finished products/goods | 9 767.00 | 9 979.00 | 13 103.00 | 12 896.00 | 13 203.20 |
| Inventories total | 9 767.00 | 9 979.00 | 13 103.00 | 12 896.00 | 13 203.20 |
| Current trade debtors | 491.00 | 404.00 | 615.00 | 724.00 | 637.14 |
| Current amounts owed by group member comp. | 46.00 | 115.00 | |||
| Current other receivables | 105.00 | 44.00 | 53.00 | 53.00 | 19.60 |
| Current deferred tax assets | 104.00 | 88.00 | 60.00 | 63.00 | 70.80 |
| Short term receivables total | 700.00 | 582.00 | 843.00 | 840.00 | 727.55 |
| Cash and bank deposits | 1.00 | 1 141.00 | 545.00 | 245.60 | |
| Cash and cash equivalents | 1.00 | 1 141.00 | 545.00 | 245.60 | |
| Balance sheet total (assets) | 13 879.00 | 15 052.00 | 17 272.00 | 17 512.00 | 18 324.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | ||
| Retained earnings | 8 591.00 | 10 430.00 | 11 926.00 | 13 088.00 | 13 987.87 |
| Profit of the financial year | 1 838.00 | 1 997.00 | 1 662.00 | 1 400.00 | 1 387.48 |
| Shareholders equity total | 10 929.00 | 12 927.00 | 14 588.00 | 15 488.00 | 16 375.35 |
| Non-current loans from credit institutions | 614.00 | 528.00 | 479.00 | 440.00 | 243.62 |
| Non-current other liabilities | 67.00 | 70.00 | 70.00 | 70.00 | 103.57 |
| Non-current liabilities total | 681.00 | 598.00 | 549.00 | 510.00 | 347.19 |
| Current loans from credit institutions | 374.00 | 88.00 | 289.00 | 40.00 | 21.70 |
| Advances received | 196.00 | 65.74 | |||
| Current trade creditors | 243.00 | 183.00 | 219.00 | 208.00 | 275.28 |
| Current owed to group member | 459.00 | 114.00 | 126.84 | ||
| Short-term deferred tax liabilities | 501.00 | 564.00 | 458.00 | 415.00 | 376.55 |
| Other non-interest bearing current liabilities | 686.00 | 681.00 | 956.00 | 725.00 | 726.93 |
| Accruals and deferred income | 6.00 | 11.00 | 17.00 | 12.00 | 8.95 |
| Current liabilities total | 2 269.00 | 1 527.00 | 2 135.00 | 1 514.00 | 1 601.98 |
| Balance sheet total (liabilities) | 13 879.00 | 15 052.00 | 17 272.00 | 17 512.00 | 18 324.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.