Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAKON KOFOED ApS — Credit Rating and Financial Key Figures
CVR number: 28860242
Skovvej 89, 2920 Charlottenlund
hakon.kofoed@gmail.com
tel: 21782799
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10.00 | 13.00 | 50.00 | 44.00 | 34.14 |
| Other operating income | 163.00 | 163.00 | 136.00 | 396.00 | 81.60 |
| Costs of manufacturing | -2.00 | -6.00 | -9.00 | ||
| External services | - 342.00 | - 282.73 | |||
| Gross profit | 8.00 | 19.00 | 50.00 | 89.00 | - 166.98 |
| Costs of management | - 224.00 | - 339.00 | - 288.00 | ||
| Costs of distribution | -2.00 | -2.00 | -5.00 | ||
| Employee benefit expenses | -36.48 | ||||
| Other operating expenses | - 123.00 | - 129.00 | - 133.00 | -96.00 | -57.26 |
| EBIT | - 178.00 | - 288.00 | - 240.00 | -7.00 | - 260.73 |
| Other financial income | 495.00 | 244.00 | 247.00 | 88.00 | 286.74 |
| Other financial expenses | -4.00 | - 577.00 | - 145.00 | -2.00 | -14.55 |
| Reduction non-current investment assets | -26.00 | ||||
| Pre-tax profit | 313.00 | - 621.00 | - 138.00 | 53.00 | 11.46 |
| Income taxes | -70.00 | 136.00 | 29.00 | 2.00 | -8.38 |
| Net earnings | 243.00 | - 485.00 | - 109.00 | 55.00 | 3.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 094.00 | 4 068.00 | 4 042.00 | 2 462.00 | 2 446.68 |
| Machinery and equipment | 171.00 | 137.00 | 103.00 | 69.00 | 50.00 |
| Tangible assets total | 4 265.00 | 4 205.00 | 4 145.00 | 2 531.00 | 2 496.68 |
| Holdings in group member companies | 8.90 | ||||
| Investments total | 8.90 | ||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 55.00 | 55.00 | 46.00 | 46.20 |
| Inventories total | 50.00 | 55.00 | 55.00 | 46.00 | 46.20 |
| Current trade debtors | 7.00 | 20.00 | 7.60 | ||
| Prepayments and accrued income | 1.50 | ||||
| Current other receivables | 3.14 | ||||
| Current deferred tax assets | 309.00 | 466.00 | 492.00 | 463.00 | 455.88 |
| Short term receivables total | 316.00 | 486.00 | 492.00 | 463.00 | 468.12 |
| Other current investments | 2 448.00 | 1 873.00 | 1 762.00 | 1 736.00 | 1 917.27 |
| Cash and bank deposits | 290.00 | 215.00 | 325.00 | 1 870.00 | 1 604.76 |
| Cash and cash equivalents | 2 738.00 | 2 088.00 | 2 087.00 | 3 606.00 | 3 522.03 |
| Balance sheet total (assets) | 7 369.00 | 6 834.00 | 6 779.00 | 6 646.00 | 6 541.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 24.00 | 122.00 | 135.00 | 158.80 | |
| Retained earnings | 6 897.00 | 7 115.00 | 6 509.00 | 6 265.00 | 6 161.16 |
| Profit of the financial year | 243.00 | - 485.00 | - 109.00 | 55.00 | 3.08 |
| Shareholders equity total | 7 265.00 | 6 779.00 | 6 647.00 | 6 580.00 | 6 448.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.00 | 38.00 | 41.00 | 36.00 | 35.92 |
| Current owed to participating | 66.00 | 12.00 | 87.00 | 20.00 | 40.20 |
| Current owed to group member | 16.40 | ||||
| Other non-interest bearing current liabilities | 11.00 | 5.00 | 4.00 | 10.00 | 1.36 |
| Current liabilities total | 104.00 | 55.00 | 132.00 | 66.00 | 93.88 |
| Balance sheet total (liabilities) | 7 369.00 | 6 834.00 | 6 779.00 | 6 646.00 | 6 541.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.