HAKON KOFOED ApS — Credit Rating and Financial Key Figures
CVR number: 28860242
Skovvej 89, 2920 Charlottenlund
hakon.kofoed@gmail.com
tel: 21782799
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7.00 | 10.00 | 13.00 | 50.00 | 44.08 |
| Other operating income | 163.00 | 163.00 | 163.00 | 136.00 | 396.09 |
| Costs of manufacturing | -12.00 | -2.00 | -6.00 | -17.76 | |
| Gross profit | -5.00 | 8.00 | 19.00 | 50.00 | 26.32 |
| Costs of management | - 256.00 | - 224.00 | - 339.00 | - 288.00 | - 320.94 |
| Costs of distribution | -2.00 | -2.00 | -2.00 | -5.00 | -12.11 |
| Other operating expenses | - 115.00 | - 123.00 | - 129.00 | - 133.00 | -96.14 |
| EBIT | - 215.00 | - 178.00 | - 288.00 | - 240.00 | -6.78 |
| Other financial income | 315.00 | 495.00 | 244.00 | 247.00 | 88.23 |
| Other financial expenses | -4.00 | -4.00 | - 577.00 | - 145.00 | -27.84 |
| Pre-tax profit | 96.00 | 313.00 | - 621.00 | - 138.00 | 53.61 |
| Income taxes | -22.00 | -70.00 | 136.00 | 29.00 | 1.63 |
| Net earnings | 74.00 | 243.00 | - 485.00 | - 109.00 | 55.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 120.00 | 4 094.00 | 4 068.00 | 4 042.00 | 2 462.70 |
| Machinery and equipment | 205.00 | 171.00 | 137.00 | 103.00 | 68.56 |
| Tangible assets total | 4 325.00 | 4 265.00 | 4 205.00 | 4 145.00 | 2 531.26 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | 55.00 | 55.00 | 46.20 |
| Inventories total | 50.00 | 50.00 | 55.00 | 55.00 | 46.20 |
| Current trade debtors | 14.00 | 7.00 | 20.00 | ||
| Current other receivables | 4.00 | ||||
| Current deferred tax assets | 360.00 | 309.00 | 466.00 | 492.00 | 462.16 |
| Short term receivables total | 378.00 | 316.00 | 486.00 | 492.00 | 462.16 |
| Other current investments | 2 099.00 | 2 448.00 | 1 873.00 | 1 762.00 | 1 736.08 |
| Cash and bank deposits | 335.00 | 290.00 | 215.00 | 325.00 | 1 869.98 |
| Cash and cash equivalents | 2 434.00 | 2 738.00 | 2 088.00 | 2 087.00 | 3 606.07 |
| Balance sheet total (assets) | 7 187.00 | 7 369.00 | 6 834.00 | 6 779.00 | 6 645.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 24.00 | 122.00 | 135.00 | |
| Retained earnings | 6 821.00 | 6 897.00 | 7 115.00 | 6 509.00 | 6 264.72 |
| Profit of the financial year | 74.00 | 243.00 | - 485.00 | - 109.00 | 55.24 |
| Shareholders equity total | 7 133.00 | 7 265.00 | 6 779.00 | 6 647.00 | 6 579.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 42.00 | 27.00 | 38.00 | 41.00 | 35.92 |
| Current owed to participating | 2.00 | 66.00 | 12.00 | 87.00 | 19.65 |
| Other non-interest bearing current liabilities | 10.00 | 11.00 | 5.00 | 4.00 | 10.14 |
| Current liabilities total | 54.00 | 104.00 | 55.00 | 132.00 | 65.72 |
| Balance sheet total (liabilities) | 7 187.00 | 7 369.00 | 6 834.00 | 6 779.00 | 6 645.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.