Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELDORADO PP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28707258
Ole Rømers Vej 31-35, 6100 Haderslev
bge@eldorado.dk
tel: 73524202
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 93 018.00 | 78 179.00 | 65 830.46 | 61 899.84 | 67 355.90 |
| Employee benefit expenses | -52 435.46 | -58 392.51 | -56 617.69 | ||
| Other operating expenses | - 415.84 | ||||
| Total depreciation | -7 051.81 | -8 574.96 | -6 170.70 | ||
| EBIT | 40 965.00 | 21 038.00 | 6 343.19 | -5 483.47 | 4 567.50 |
| Other financial income | 37 235.05 | 59 389.81 | 43 470.56 | ||
| Other financial expenses | -2 761.56 | -3 564.35 | -27 684.28 | ||
| Net income from associates (fin.) | - 200.91 | ||||
| Pre-tax profit | 107 988.00 | -36 293.00 | 40 816.69 | 50 341.99 | 20 152.87 |
| Income taxes | -6 050.77 | -11 165.41 | -4 865.88 | ||
| Net earnings | 107 988.00 | -36 293.00 | 34 765.92 | 39 176.58 | 15 286.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 927.80 | 543.57 | 543.57 | ||
| Intangible rights | 232.63 | 10 658.74 | 10 584.95 | ||
| Goodwill | 2 323.63 | 65.67 | 1 466.44 | ||
| Intangible assets total | 8 484.06 | 11 267.98 | 12 594.95 | ||
| Land and waters | 85 604.21 | 83 896.45 | 72 678.53 | ||
| Machinery and equipment | 12 198.82 | 9 389.63 | 7 357.42 | ||
| Tangible assets total | 97 803.04 | 93 286.09 | 80 035.95 | ||
| Participating interests | 483.84 | ||||
| Investments total | 598 854.00 | 543 091.00 | 483.84 | ||
| Non-current other receivables | 5 379.44 | 6 143.68 | 5 624.51 | ||
| Long term receivables total | 5 379.44 | 6 143.68 | 5 624.51 | ||
| Raw materials and consumables | 1 704.39 | ||||
| Finished products/goods | 87 050.54 | 100 786.03 | 100 960.92 | ||
| Advance payments | 4 124.20 | 1 631.60 | |||
| Inventories total | 88 754.93 | 104 910.23 | 102 592.52 | ||
| Current trade debtors | 56 417.02 | 52 134.25 | 41 956.44 | ||
| Prepayments and accrued income | 690.44 | 1 118.90 | 930.57 | ||
| Current other receivables | 438.93 | 522.71 | 382.23 | ||
| Current deferred tax assets | 11 180.98 | 11 946.47 | 6 561.24 | ||
| Short term receivables total | 68 727.36 | 65 722.33 | 49 830.47 | ||
| Other current investments | 289 495.08 | 318 028.45 | 342 027.62 | ||
| Cash and bank deposits | 16 497.43 | 9 482.43 | 20 569.04 | ||
| Cash and cash equivalents | 305 992.50 | 327 510.88 | 362 596.66 | ||
| Balance sheet total (assets) | 598 854.00 | 543 091.00 | 575 141.32 | 608 841.18 | 613 758.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 480 413.00 | 445 361.00 | 2 010.00 | 2 010.00 | 2 010.00 |
| Shares repurchased | 3 500.00 | 3 400.00 | |||
| Other reserves | -1 594.11 | 423.98 | 3 385.81 | ||
| Retained earnings | - 107 988.00 | 36 293.00 | 443 547.50 | 475 325.18 | 507 772.84 |
| Profit of the financial year | 107 988.00 | -36 293.00 | 34 765.92 | 39 176.58 | 15 286.99 |
| Minority interest (BS) | - 522.72 | - 152.19 | |||
| Shareholders equity total | 480 413.00 | 445 361.00 | 478 206.58 | 520 283.55 | 531 855.64 |
| Provisions | 3 470.00 | 9 368.59 | 8 511.01 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 808.23 | 609.23 | |||
| Current trade creditors | 21 298.68 | 23 034.73 | 16 526.13 | ||
| Current owed to participating | 58 995.57 | 45 378.10 | 46 669.91 | ||
| Other non-interest bearing current liabilities | 12 362.26 | 10 166.98 | 10 196.22 | ||
| Current liabilities total | 93 464.74 | 79 189.04 | 73 392.26 | ||
| Balance sheet total (liabilities) | 480 413.00 | 445 361.00 | 575 141.32 | 608 841.18 | 613 758.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.