Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S. JÆGER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28688296
P.O. Pedersens Vej 14 E, Skejby 8200 Aarhus N
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 339.67 | 413.00 | 398.97 | ||
| Other operating income | 3.82 | 4.84 | 0.76 | ||
| Purchases during the financial year | - 171.88 | - 239.36 | - 235.09 | ||
| External services | -22.67 | -27.07 | -24.78 | ||
| Gross profit | 127.33 | 146.56 | 148.94 | 151.41 | 139.85 |
| Employee benefit expenses | - 128.58 | - 131.09 | - 129.63 | ||
| Other operating expenses | -0.51 | -0.32 | |||
| Total depreciation | -9.87 | -10.83 | -11.87 | ||
| EBIT | 14.76 | 18.53 | 10.48 | 8.98 | -1.97 |
| Other financial income | 0.40 | 0.35 | 0.24 | ||
| Other financial expenses | -0.64 | -2.58 | -2.94 | ||
| Net income from associates (fin.) | 1.78 | 2.04 | 2.37 | ||
| Pre-tax profit | 10.71 | 13.85 | 12.03 | 8.79 | -2.30 |
| Income taxes | -3.41 | -2.61 | -0.21 | ||
| Net earnings | 10.71 | 13.85 | 8.62 | 6.18 | -2.51 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 16.79 | 14.31 | 11.05 | ||
| Intangible assets total | 16.79 | 14.31 | 11.05 | ||
| Land and waters | 54.07 | 53.79 | 50.47 | ||
| Machinery and equipment | 31.95 | 37.52 | 33.52 | ||
| Tangible assets total | 86.02 | 91.31 | 84.00 | ||
| Participating interests | 6.23 | 3.84 | 6.36 | ||
| Investments total | 145.98 | 171.99 | 6.23 | 3.84 | 6.36 |
| Non-current other receivables | 0.02 | 0.02 | 0.02 | ||
| Long term receivables total | 0.02 | 0.02 | 0.02 | ||
| Raw materials and consumables | 4.82 | 4.64 | 4.91 | ||
| Inventories total | 4.82 | 4.64 | 4.91 | ||
| Current trade debtors | 47.79 | 87.02 | 80.07 | ||
| Current owed by particip. interest comp. | 6.57 | 7.59 | 6.10 | ||
| Prepayments and accrued income | 1.01 | 0.85 | 0.85 | ||
| Current other receivables | 29.33 | 19.07 | 15.57 | ||
| Current deferred tax assets | 0.05 | 0.59 | |||
| Short term receivables total | 84.70 | 114.59 | 103.18 | ||
| Cash and bank deposits | 6.56 | 17.98 | 33.93 | ||
| Cash and cash equivalents | 6.56 | 17.98 | 33.93 | ||
| Balance sheet total (assets) | 145.98 | 171.99 | 205.14 | 246.69 | 243.45 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 49.26 | 62.67 | 0.13 | 0.13 | 0.13 |
| Shares repurchased | 0.55 | 0.07 | |||
| Retained earnings | -10.71 | -13.85 | 49.21 | 56.03 | 58.77 |
| Profit of the financial year | 10.71 | 13.85 | 8.62 | 6.18 | -2.51 |
| Minority interest (BS) | 9.24 | 9.78 | 5.89 | ||
| Shareholders equity total | 49.26 | 62.67 | 67.74 | 72.19 | 62.28 |
| Provisions | 6.97 | 6.75 | 6.20 | ||
| Non-current loans from credit institutions | 26.89 | 34.54 | 31.84 | ||
| Non-current leasing loans | 21.30 | 25.90 | 22.98 | ||
| Non-current other liabilities | 1.06 | 1.10 | 4.38 | ||
| Non-current deferred tax liabilities | 5.59 | 5.65 | 5.73 | ||
| Non-current liabilities total | 54.84 | 67.19 | 64.93 | ||
| Current loans from credit institutions | 19.28 | 44.78 | 54.10 | ||
| Advances received | 12.25 | 12.58 | |||
| Current trade creditors | 27.96 | 28.50 | 47.68 | ||
| Current owed to participating | 0.00 | 0.00 | 0.00 | ||
| Short-term deferred tax liabilities | 1.42 | 1.03 | |||
| Other non-interest bearing current liabilities | 14.68 | 13.68 | 8.26 | ||
| Current liabilities total | 75.58 | 100.57 | 110.04 | ||
| Balance sheet total (liabilities) | 49.26 | 62.67 | 205.14 | 246.69 | 243.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.