Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ICR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28681976
Eskholtvænget 11, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 120.42 | -67.51 | -16.48 | 35.97 | -3.41 |
| EBIT | - 120.42 | -67.51 | -16.48 | 35.97 | -3.41 |
| Other financial income | 19.08 | 20.30 | 38.94 | 69.36 | 61.12 |
| Other financial expenses | -7.47 | -10.90 | -21.84 | -52.39 | - 111.15 |
| Net income from associates (fin.) | 154.06 | 762.90 | 1 593.01 | 1 034.96 | 1 871.05 |
| Pre-tax profit | 45.24 | 704.79 | 1 593.64 | 1 087.90 | 1 817.62 |
| Income taxes | 22.45 | 12.03 | 2.27 | ||
| Net earnings | 67.69 | 716.83 | 1 593.64 | 1 087.90 | 1 819.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 653.51 | 1 078.94 | 2 838.89 | 3 345.25 | 4 946.92 |
| Participating interests | 22.25 | 23.06 | 51.67 | ||
| Investments total | 675.77 | 1 078.94 | 2 861.95 | 3 396.91 | 4 946.92 |
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | ||
| Non-current other receivables | 515.83 | ||||
| Long term receivables total | 25.00 | 25.00 | 25.00 | 515.83 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 837.91 | 582.32 | 1 768.12 | 1 590.95 | 1 157.30 |
| Current owed by particip. interest comp. | 802.36 | ||||
| Current other receivables | 197.62 | 453.84 | 160.84 | 98.34 | |
| Current deferred tax assets | 85.24 | 369.88 | 189.20 | 171.12 | 199.58 |
| Short term receivables total | 1 923.14 | 1 406.03 | 2 118.16 | 1 860.40 | 1 356.88 |
| Cash and bank deposits | 150.33 | 1 048.16 | 175.94 | 506.72 | 539.46 |
| Cash and cash equivalents | 150.33 | 1 048.16 | 175.94 | 506.72 | 539.46 |
| Balance sheet total (assets) | 2 774.24 | 3 558.13 | 5 181.06 | 5 764.04 | 7 359.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 150.00 | 250.00 | 67.50 | |
| Other reserves | 236.63 | 682.51 | 1 269.75 | 1 807.77 | 3 417.76 |
| Retained earnings | 2 002.61 | 1 474.41 | 1 354.00 | 2 409.62 | 1 752.52 |
| Profit of the financial year | 67.69 | 716.83 | 1 593.64 | 1 087.90 | 1 819.88 |
| Shareholders equity total | 2 581.92 | 3 148.75 | 4 592.39 | 5 430.29 | 7 182.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.70 | 12.50 | 12.50 | 22.50 | 12.50 |
| Current owed to participating | 4.81 | 4.81 | 4.81 | ||
| Current owed to group member | 62.40 | ||||
| Short-term deferred tax liabilities | 62.80 | 341.84 | 525.39 | 84.46 | 96.63 |
| Other non-interest bearing current liabilities | 113.82 | 55.04 | 45.97 | 221.98 | 0.08 |
| Current liabilities total | 192.32 | 409.38 | 588.67 | 333.75 | 176.42 |
| Balance sheet total (liabilities) | 2 774.24 | 3 558.13 | 5 181.06 | 5 764.04 | 7 359.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.