Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORNE VOGNMANDSFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 28520654
Møllebakken 1, Horne 5600 Faaborg
tel: 62601077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 697.92 | 995.82 | 1 490.04 | 2 760.84 | 1 587.54 |
| Costs of management | -90.55 | -97.30 | - 109.45 | - 162.36 | - 188.67 |
| Costs of distribution | -6.50 | -67.29 | -21.70 | -16.35 | -31.48 |
| Other operating expenses | -2.28 | ||||
| EBIT | 600.87 | 831.23 | 1 356.61 | 2 582.12 | 1 367.39 |
| Other financial income | 3.02 | 7.36 | 0.91 | ||
| Other financial expenses | - 104.72 | - 116.37 | - 153.40 | - 117.74 | - 147.01 |
| Pre-tax profit | 496.15 | 714.86 | 1 206.22 | 2 471.74 | 1 221.29 |
| Income taxes | - 114.58 | - 158.07 | - 265.98 | - 543.64 | - 277.98 |
| Net earnings | 381.57 | 556.79 | 940.24 | 1 928.11 | 943.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 273.06 | 1 249.00 | 1 224.94 | 1 200.88 | 1 444.05 |
| Buildings | 2 624.45 | 2 317.82 | 2 375.51 | 2 324.70 | 3 797.60 |
| Tangible assets total | 3 897.51 | 3 566.82 | 3 600.46 | 3 525.58 | 5 241.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 91.24 | 236.81 | 618.80 | 506.01 | 939.50 |
| Current amounts owed by group member comp. | 197.17 | ||||
| Prepayments and accrued income | 22.21 | 22.21 | 34.96 | 9.66 | 2.45 |
| Current other receivables | 29.17 | 29.17 | 73.98 | 28.71 | 98.26 |
| Current deferred tax assets | 35.77 | 172.92 | 47.62 | ||
| Short term receivables total | 142.62 | 323.96 | 900.66 | 544.38 | 1 284.99 |
| Cash and bank deposits | 803.39 | 754.29 | 719.57 | 2 871.57 | 1 571.35 |
| Cash and cash equivalents | 803.39 | 754.29 | 719.57 | 2 871.57 | 1 571.35 |
| Balance sheet total (assets) | 4 843.53 | 4 645.07 | 5 220.69 | 6 941.54 | 8 097.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 900.00 |
| Retained earnings | 179.79 | 443.56 | 878.35 | 1 683.59 | 2 711.70 |
| Profit of the financial year | 381.57 | 556.79 | 940.24 | 1 928.11 | 943.30 |
| Shareholders equity total | 825.76 | 1 268.15 | 2 090.59 | 3 896.70 | 4 705.00 |
| Provisions | 74.01 | 49.85 | 33.74 | 113.67 | 167.93 |
| Non-current loans from credit institutions | 771.22 | 612.56 | |||
| Non-current leasing loans | 1 608.32 | 1 279.69 | 1 319.21 | 961.13 | 1 612.38 |
| Non-current liabilities total | 2 379.53 | 1 892.25 | 1 319.21 | 961.13 | 1 612.38 |
| Current loans from credit institutions | 81.68 | 36.69 | |||
| Current trade creditors | 322.71 | 307.44 | 940.00 | 1 028.13 | 745.26 |
| Current owed to participating | 447.09 | 430.33 | 297.35 | 23.60 | |
| Short-term deferred tax liabilities | 70.62 | 53.72 | 130.50 | ||
| Other non-interest bearing current liabilities | 642.12 | 660.37 | 539.80 | 864.59 | 736.92 |
| Current liabilities total | 1 564.23 | 1 434.82 | 1 777.15 | 1 970.04 | 1 612.68 |
| Balance sheet total (liabilities) | 4 843.53 | 4 645.07 | 5 220.69 | 6 941.54 | 8 097.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.