Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEWCOPTER ApS — Credit Rating and Financial Key Figures
CVR number: 28482817
Rådmandsgade 39, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 759.26 | - 125.14 | - 301.97 | - 151.47 | -30.41 |
| Employee benefit expenses | - 512.63 | - 534.45 | -39.93 | -5.08 | -0.01 |
| Total depreciation | -99.73 | -99.73 | -98.90 | -22.43 | |
| EBIT | 146.90 | - 759.32 | - 440.79 | - 178.98 | -30.42 |
| Other financial income | 0.15 | 0.25 | |||
| Other financial expenses | -16.43 | -7.41 | -19.01 | -25.24 | -26.55 |
| Pre-tax profit | 130.62 | - 766.73 | - 459.55 | - 204.22 | -56.97 |
| Income taxes | -28.70 | 168.60 | 101.09 | 44.14 | 12.53 |
| Net earnings | 101.91 | - 598.13 | - 358.46 | - 160.08 | -44.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 19.17 | 9.17 | |||
| Intangible assets total | 19.17 | 9.17 | |||
| Machinery and equipment | 201.89 | 112.16 | 22.43 | ||
| Tangible assets total | 201.89 | 112.16 | 22.43 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 139.34 | 280.66 | 3.50 | 3.50 | 3.50 |
| Current amounts owed by group member comp. | 253.83 | 213.83 | 213.59 | 213.59 | 213.59 |
| Prepayments and accrued income | 53.40 | 58.22 | 28.86 | 1.63 | 1.67 |
| Current other receivables | 183.87 | 195.81 | 17.55 | 13.27 | 5.74 |
| Current deferred tax assets | 80.40 | 209.21 | 222.82 | 115.86 | 128.40 |
| Short term receivables total | 710.83 | 957.73 | 486.32 | 347.86 | 352.89 |
| Balance sheet total (assets) | 931.89 | 1 079.06 | 508.75 | 347.86 | 352.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 546.30 | 155.62 | - 442.52 | - 800.98 | - 961.06 |
| Profit of the financial year | 101.91 | - 598.13 | - 358.46 | - 160.08 | -44.44 |
| Shareholders equity total | 555.62 | 557.48 | 199.02 | 38.94 | -5.49 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.88 | 22.64 | 4.98 | 1.62 | 1.66 |
| Current trade creditors | 180.26 | 307.63 | 225.18 | 203.61 | 216.87 |
| Current owed to group member | 84.61 | 160.02 | 68.13 | 103.67 | 139.86 |
| Other non-interest bearing current liabilities | 103.53 | 31.28 | 11.43 | ||
| Current liabilities total | 376.28 | 521.58 | 309.72 | 308.91 | 358.39 |
| Balance sheet total (liabilities) | 931.89 | 1 079.06 | 508.75 | 347.86 | 352.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.