New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRAME BY FRAME ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About FRAME BY FRAME ApS
FRAME BY FRAME ApS (CVR number: 28310587) is a company from KØBENHAVN. The company recorded a gross profit of 3720.7 kDKK in 2025. The operating profit was -114.9 kDKK, while net earnings were -121.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was -5.5 %, which can be considered poor and Return on Equity (ROE) was -10.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 45.8 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. FRAME BY FRAME ApS's liquidity measured by quick ratio was 1.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | |||||
| Gross profit | 5 932.55 | 6 532.72 | 6 469.15 | 5 725.02 | 3 720.70 |
| EBIT | 1 608.07 | 2 009.67 | 1 769.43 | 1 343.95 | - 114.91 |
| Net earnings | 1 241.11 | 1 559.85 | 1 376.56 | 1 040.42 | - 121.49 |
| Shareholders equity total | 1 819.10 | 1 778.96 | 1 655.52 | 1 495.93 | 774.44 |
| Balance sheet total (assets) | 2 987.39 | 2 762.30 | 2 818.32 | 2 452.64 | 1 689.19 |
| Net debt | - 936.39 | -1 907.07 | -1 315.94 | - 769.66 | - 397.43 |
| Profitability | |||||
| EBIT-% | |||||
| ROA | 46.7 % | 69.9 % | 63.5 % | 51.1 % | -5.5 % |
| ROE | 69.0 % | 86.7 % | 80.2 % | 66.0 % | -10.7 % |
| ROI | 89.4 % | 111.4 % | 102.6 % | 85.0 % | -8.7 % |
| Economic value added (EVA) | 1 159.61 | 1 473.88 | 1 284.78 | 954.74 | - 191.18 |
| Solvency | |||||
| Equity ratio | 60.9 % | 64.4 % | 58.7 % | 61.0 % | 45.8 % |
| Gearing | 0.6 % | 0.5 % | 0.8 % | 44.9 % | |
| Relative net indebtedness % | |||||
| Liquidity | |||||
| Quick ratio | 2.4 | 2.7 | 2.3 | 2.4 | 1.7 |
| Current ratio | 2.4 | 2.7 | 2.3 | 2.4 | 1.7 |
| Cash and cash equivalents | 936.39 | 1 917.19 | 1 324.28 | 781.48 | 745.29 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | |||||
| Net working capital % | |||||
| Credit risk | |||||
| Credit rating | BBB | A | BBB | BBB | BB |
Variable visualization
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.