Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WHITEWATER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28127286
Guldæble Have 1, Villestofte 5210 Odense NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -7.05 | -0.45 | -6.25 | -6.50 |
| EBIT | -6.25 | -7.05 | -0.45 | -6.25 | -6.50 |
| Other financial income | 0.55 | 0.26 | |||
| Other financial expenses | -6.49 | -4.27 | -0.11 | -8.26 | -50.87 |
| Net income from associates (fin.) | 1 363.61 | 605.08 | 266.28 | 802.16 | 2 085.61 |
| Pre-tax profit | 1 350.86 | 593.76 | 265.71 | 788.20 | 2 028.50 |
| Income taxes | 2.85 | 1.57 | 0.01 | 3.13 | 12.10 |
| Net earnings | 1 353.71 | 595.33 | 265.73 | 791.33 | 2 040.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 535.10 | 4 140.18 | 4 406.46 | 5 248.62 | 7 334.23 |
| Investments total | 3 535.10 | 4 140.18 | 4 406.46 | 5 248.62 | 7 334.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 25.72 | 27.26 | |||
| Current other receivables | 20.00 | 104.00 | |||
| Current deferred tax assets | 167.58 | 115.01 | 129.45 | 109.68 | 353.89 |
| Short term receivables total | 167.58 | 135.01 | 129.45 | 135.40 | 485.15 |
| Cash and bank deposits | 11.83 | 0.67 | 0.22 | 201.22 | 3.88 |
| Cash and cash equivalents | 11.83 | 0.67 | 0.22 | 201.22 | 3.88 |
| Balance sheet total (assets) | 3 714.52 | 4 275.87 | 4 536.13 | 5 585.24 | 7 823.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Other reserves | 1 979.78 | 2 584.86 | 2 851.14 | 3 562.06 | 5 738.91 |
| Retained earnings | - 162.59 | 468.24 | 675.29 | 95.09 | -1 290.43 |
| Profit of the financial year | 1 353.71 | 595.33 | 265.73 | 791.33 | 2 040.60 |
| Shareholders equity total | 3 445.30 | 3 926.23 | 4 074.16 | 4 743.48 | 6 649.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 83.51 | 299.51 | 488.57 | 6.85 | |
| Current owed to group member | 114.09 | 160.23 | 46.66 | 344.33 | 877.75 |
| Short-term deferred tax liabilities | 148.87 | 99.64 | 97.45 | 2.61 | 283.33 |
| Other non-interest bearing current liabilities | 12.11 | ||||
| Current liabilities total | 269.21 | 349.64 | 461.98 | 841.76 | 1 174.18 |
| Balance sheet total (liabilities) | 3 714.52 | 4 275.87 | 4 536.13 | 5 585.24 | 7 823.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.