Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FROST & NIELSEN A/S — Credit Rating and Financial Key Figures
CVR number: 28115911
Huginsvej 6 C, 3400 Hillerød
ulrik@frost-nielsen.dk
tel: 48229102
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 240.00 | 240.00 | 245.08 | ||
| External services | - 155.98 | -81.73 | - 109.96 | ||
| Gross profit | 84.02 | 158.27 | 135.12 | 151.00 | 236.21 |
| Other operating expenses | - 476.47 | ||||
| Total depreciation | -34.44 | -34.44 | -34.44 | -36.00 | -36.41 |
| EBIT | 49.58 | - 352.64 | 100.68 | 115.00 | 199.79 |
| Other financial income | 18.28 | 37.84 | 40.16 | 39.00 | 58.08 |
| Other financial expenses | -17.88 | -26.10 | -54.80 | -46.00 | -37.26 |
| Pre-tax profit | 49.98 | - 340.89 | 86.04 | 108.00 | 220.62 |
| Income taxes | -10.99 | 54.08 | -22.00 | -48.54 | |
| Net earnings | 38.98 | - 286.81 | 86.04 | 86.00 | 172.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 560.82 | 2 526.38 | 2 491.94 | 2 555.00 | 2 517.86 |
| Tangible assets total | 2 560.82 | 2 526.38 | 2 491.94 | 2 555.00 | 2 517.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 756.29 | ||||
| Inventories total | 756.29 | ||||
| Current other receivables | 3 686.71 | 3 723.51 | 3 659.41 | 2 203.00 | 1 732.26 |
| Short term receivables total | 3 686.71 | 3 723.51 | 3 659.41 | 2 203.00 | 1 732.26 |
| Cash and bank deposits | 510.74 | 406.28 | 245.43 | 222.00 | 1 934.36 |
| Cash and cash equivalents | 510.74 | 406.28 | 245.43 | 222.00 | 1 934.36 |
| Balance sheet total (assets) | 7 514.56 | 6 656.17 | 6 396.79 | 4 980.00 | 6 184.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 323.55 | 3 937.53 | 3 350.72 | 3 437.00 | 3 522.47 |
| Profit of the financial year | 38.98 | - 286.81 | 86.04 | 86.00 | 172.08 |
| Shareholders equity total | 4 862.53 | 4 150.72 | 3 936.76 | 4 023.00 | 4 194.54 |
| Provisions | 54.08 | 22.00 | 70.17 | ||
| Non-current loans from credit institutions | 951.34 | 890.43 | 833.39 | 765.00 | 692.16 |
| Non-current other liabilities | 89.00 | 90.90 | |||
| Non-current liabilities total | 951.34 | 890.43 | 833.39 | 854.00 | 783.06 |
| Current loans from credit institutions | 76.79 | 64.00 | 60.00 | 67.00 | 70.95 |
| Current trade creditors | 82.17 | 14.93 | 27.23 | 14.00 | 13.00 |
| Other non-interest bearing current liabilities | 1 487.64 | 1 536.09 | 1 539.39 | 1 052.76 | |
| Current liabilities total | 1 646.61 | 1 615.02 | 1 626.63 | 81.00 | 1 136.71 |
| Balance sheet total (liabilities) | 7 514.56 | 6 656.17 | 6 396.79 | 4 980.00 | 6 184.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.