Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARINESHAFT A/S — Credit Rating and Financial Key Figures
CVR number: 27905013
Jens Munksvej 1, 9850 Hirtshals
www.marineshaft.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 62 657.00 | 84 770.00 | 104 754.00 | 131 474.70 | 110 556.11 |
| Employee benefit expenses | -64 310.26 | -71 337.13 | |||
| EBIT | 25 643.00 | 41 122.00 | 56 279.00 | 67 164.44 | 39 218.98 |
| Other financial income | 955.93 | 1 436.38 | |||
| Other financial expenses | -1.42 | ||||
| Net income from associates (fin.) | 805.84 | ||||
| Pre-tax profit | 20 208.00 | 32 175.00 | 44 489.00 | 68 118.96 | 41 461.20 |
| Income taxes | -15 056.10 | -9 013.76 | |||
| Net earnings | 20 208.00 | 32 175.00 | 44 489.00 | 53 062.85 | 32 447.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 305.84 | ||||
| Investments total | 48 563.00 | 59 170.00 | 77 601.00 | 1 305.84 | |
| Long term receivables total | |||||
| Raw materials and consumables | 3 497.63 | 3 704.84 | |||
| Inventories total | 3 497.63 | 3 704.84 | |||
| Current trade debtors | 17 150.58 | 11 928.17 | |||
| Current amounts owed by group member comp. | 17 413.89 | 15 693.74 | |||
| Prepayments and accrued income | 617.41 | 256.43 | |||
| Current other receivables | 4 693.68 | 3 933.02 | |||
| Short term receivables total | 39 875.57 | 31 811.35 | |||
| Cash and bank deposits | 50 082.52 | 26 449.04 | |||
| Cash and cash equivalents | 50 082.52 | 26 449.04 | |||
| Balance sheet total (assets) | 48 563.00 | 59 170.00 | 77 601.00 | 93 455.71 | 63 271.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 25 814.00 | 37 990.00 | 50 479.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 53 000.00 | 32 000.00 | |||
| Other reserves | 5.84 | ||||
| Retained earnings | -20 208.00 | -32 175.00 | -44 489.00 | -51 521.09 | -30 464.07 |
| Profit of the financial year | 20 208.00 | 32 175.00 | 44 489.00 | 53 062.85 | 32 447.44 |
| Shareholders equity total | 25 814.00 | 37 990.00 | 50 479.00 | 59 541.77 | 38 989.20 |
| Provisions | 663.69 | 422.90 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 171.61 | 164.00 | |||
| Advances received | 3 292.06 | 765.04 | |||
| Current trade creditors | 2 474.86 | 2 719.25 | |||
| Short-term deferred tax liabilities | 14 967.12 | 9 254.55 | |||
| Other non-interest bearing current liabilities | 11 975.05 | 10 906.06 | |||
| Accruals and deferred income | 369.56 | 50.07 | |||
| Current liabilities total | 33 250.26 | 23 858.96 | |||
| Balance sheet total (liabilities) | 25 814.00 | 37 990.00 | 50 479.00 | 93 455.71 | 63 271.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.