Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Commercial Real Estate Denmark P/S — Credit Rating and Financial Key Figures
CVR number: 27773702
Gammel Køge Landevej 57, 2500 Valby
kontakt@cobblestone.dk
tel: 70222215
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 436.36 | 397.80 | 352.42 | ||
| Other operating income | 357.73 | 386.73 | 3.37 | ||
| External services | -23.52 | -19.70 | |||
| Rents | -96.07 | -84.20 | -75.11 | -52.77 | -53.77 |
| Gross profit | 357.73 | 386.73 | 436.36 | 321.51 | 282.32 |
| Costs of management | -18.29 | -39.06 | -18.16 | ||
| Employee benefit expenses | -1.16 | -1.21 | |||
| Total depreciation | -1.42 | ||||
| Reduction in value of non-current assets | 423.01 | -43.05 | - 592.48 | - 528.49 | -35.60 |
| EBIT | 664.97 | 220.42 | - 231.23 | 320.35 | 281.12 |
| Other financial income | 13.16 | 13.04 | |||
| Other financial expenses | 0.23 | 0.71 | 14.75 | - 135.60 | - 107.48 |
| Net income from associates (fin.) | -17.15 | ||||
| Pre-tax profit | 592.11 | 143.25 | - 381.32 | - 330.57 | 151.08 |
| Net earnings | 592.11 | 143.25 | - 381.32 | - 330.57 | 151.08 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 911.40 | 7 988.90 | 7 472.00 | 6 660.80 | 6 065.40 |
| Tangible assets total | 7 911.40 | 7 988.90 | 7 472.00 | 6 660.80 | 6 065.40 |
| Holdings in group member companies | 0.04 | 0.04 | 0.67 | ||
| Participating interests | 0.25 | ||||
| Investments total | 0.04 | 0.04 | 0.92 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 275.68 | 330.61 | 4.37 | ||
| Current other receivables | 270.37 | 76.55 | 43.00 | 13.11 | 366.77 |
| Short term receivables total | 270.37 | 352.23 | 373.61 | 13.11 | 371.13 |
| Cash and bank deposits | 2.24 | 107.51 | 143.93 | 240.16 | 76.72 |
| Cash and cash equivalents | 2.24 | 107.51 | 143.93 | 240.16 | 76.72 |
| Balance sheet total (assets) | 8 184.05 | 8 448.68 | 7 989.54 | 6 914.07 | 6 514.18 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 963.50 | 1 963.50 | 1 963.50 | 1 804.50 | 1 652.50 |
| Other reserves | 2 341.91 | 324.60 | 3.09 | -4.50 | |
| Retained earnings | - 592.11 | 2 589.23 | 2 364.56 | 1 885.72 | 1 549.02 |
| Profit of the financial year | 592.11 | 143.25 | - 381.32 | - 330.57 | 151.08 |
| Shareholders equity total | 4 305.41 | 4 695.98 | 4 271.34 | 3 362.74 | 3 348.09 |
| Non-current loans from credit institutions | 3 520.81 | 3 551.98 | 3 534.24 | 3 385.49 | 3 008.38 |
| Non-current other liabilities | 227.75 | 115.64 | 99.97 | 78.94 | 72.80 |
| Non-current deferred tax liabilities | 2.95 | 4.50 | |||
| Non-current liabilities total | 3 748.56 | 3 667.63 | 3 634.21 | 3 467.39 | 3 085.69 |
| Current loans from credit institutions | 24.29 | 19.87 | 19.64 | 66.72 | 57.85 |
| Advances received | 3.48 | ||||
| Current trade creditors | 35.39 | 18.63 | 1.48 | 7.42 | |
| Other non-interest bearing current liabilities | 105.79 | 29.82 | 45.73 | 15.75 | 11.64 |
| Current liabilities total | 130.08 | 85.08 | 84.00 | 83.94 | 80.39 |
| Balance sheet total (liabilities) | 8 184.05 | 8 448.68 | 7 989.54 | 6 914.07 | 6 514.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.