Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXAKT EJENDOMSSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 27447368
Skodsborgparken 54, 2942 Skodsborg
tsl@exakt-ejendomsservice.dk
tel: 21421290
www.exakt-ejendomsservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 890.35 | 2 996.31 | 3 517.85 | 3 329.70 | 3 221.03 |
| Employee benefit expenses | -1 376.42 | -1 300.38 | -1 656.79 | -1 526.04 | -1 540.41 |
| Other operating expenses | -91.99 | -78.97 | -82.95 | ||
| Total depreciation | - 277.92 | - 282.99 | - 282.99 | - 282.99 | - 253.87 |
| EBIT | 1 236.01 | 1 412.95 | 1 486.09 | 1 441.70 | 1 343.80 |
| Other financial income | 223.84 | 69.36 | 1.11 | 21.51 | 10.09 |
| Other financial expenses | - 104.27 | -1 093.05 | -68.64 | -46.94 | -19.21 |
| Exchange rate differences | 551.95 | 1 413.34 | 440.26 | ||
| Pre-tax profit | 1 355.58 | 389.26 | 1 970.51 | 2 829.60 | 1 774.94 |
| Income taxes | - 314.40 | - 165.82 | - 499.49 | - 727.10 | - 405.39 |
| Net earnings | 1 041.18 | 223.44 | 1 471.03 | 2 102.50 | 1 369.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 658.99 | 3 457.54 | 3 256.08 | 3 054.62 | 2 853.17 |
| Machinery and equipment | 301.15 | 219.62 | 138.09 | 56.56 | 4.15 |
| Tangible assets total | 3 960.15 | 3 677.16 | 3 394.17 | 3 111.18 | 2 857.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 791.68 | 917.10 | 2 589.67 | 778.98 | 791.62 |
| Prepayments and accrued income | 22.75 | 5.43 | 8.55 | 9.31 | 9.71 |
| Current other receivables | 93.79 | 200.00 | 20.89 | 8.95 | 88.14 |
| Current deferred tax assets | 428.00 | 202.00 | 196.00 | 528.00 | 358.00 |
| Short term receivables total | 1 336.21 | 1 324.53 | 2 815.11 | 1 325.24 | 1 247.47 |
| Other current investments | 6 656.18 | 5 668.20 | 6 209.01 | 7 622.34 | 8 062.60 |
| Cash and bank deposits | 33.04 | 682.25 | 254.31 | 1 867.66 | 1 155.33 |
| Cash and cash equivalents | 6 689.22 | 6 350.45 | 6 463.32 | 9 490.00 | 9 217.93 |
| Balance sheet total (assets) | 11 985.58 | 11 352.15 | 12 672.60 | 13 926.42 | 13 322.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 8 411.97 | 8 453.14 | 7 676.58 | 8 147.61 | 9 250.10 |
| Profit of the financial year | 1 041.18 | 223.44 | 1 471.03 | 2 102.50 | 1 369.55 |
| Shareholders equity total | 10 578.15 | 9 801.58 | 10 272.61 | 11 375.11 | 11 744.65 |
| Non-current deferred tax liabilities | 313.58 | 165.51 | 499.49 | 726.50 | 401.01 |
| Non-current liabilities total | 313.58 | 165.51 | 499.49 | 726.50 | 401.01 |
| Current trade creditors | 5.38 | 8.04 | 4.74 | 2.56 | 2.74 |
| Current owed to participating | 494.15 | 665.59 | 945.50 | 791.40 | 164.09 |
| Short-term deferred tax liabilities | 308.34 | 313.58 | 165.51 | 499.49 | 726.50 |
| Other non-interest bearing current liabilities | 285.98 | 397.85 | 784.75 | 531.36 | 283.71 |
| Current liabilities total | 1 093.85 | 1 385.05 | 1 900.51 | 1 824.81 | 1 177.05 |
| Balance sheet total (liabilities) | 11 985.58 | 11 352.15 | 12 672.60 | 13 926.42 | 13 322.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.