Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAVENKA ApS — Credit Rating and Financial Key Figures
CVR number: 27435289
Bygmestervej 10, 5600 Faaborg
davenka@davenka.dk
tel: 63610316
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 989.46 | 8 006.05 | 8 247.36 | 7 637.90 | 6 920.69 |
| Employee benefit expenses | -5 387.49 | -6 502.81 | -6 776.14 | -6 509.07 | -5 863.80 |
| Total depreciation | -77.75 | - 109.14 | - 119.31 | - 202.21 | - 211.58 |
| EBIT | 524.22 | 1 394.10 | 1 351.91 | 926.62 | 845.32 |
| Other financial income | 5.31 | 5.59 | 10.97 | 14.41 | 2.27 |
| Other financial expenses | -10.68 | -80.91 | -34.94 | -30.87 | -36.50 |
| Pre-tax profit | 518.85 | 1 318.79 | 1 327.94 | 910.16 | 811.08 |
| Income taxes | - 114.23 | - 290.32 | - 292.22 | - 199.48 | - 198.91 |
| Net earnings | 404.62 | 1 028.47 | 1 035.72 | 710.68 | 612.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 582.37 | 2 529.20 | 2 476.04 | 2 422.87 | |
| Machinery and equipment | 149.75 | 84.92 | 387.30 | 606.78 | 448.37 |
| Tangible assets total | 149.75 | 2 667.29 | 2 916.50 | 3 082.81 | 2 871.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 847.81 | 871.13 | 935.61 | 921.25 | 868.48 |
| Inventories total | 847.81 | 871.13 | 935.61 | 921.25 | 868.48 |
| Current trade debtors | 1 120.65 | 1 983.90 | 2 400.23 | 1 056.04 | 1 289.23 |
| Current amounts owed by group member comp. | 386.00 | 464.00 | 454.00 | ||
| Prepayments and accrued income | 29.17 | ||||
| Current other receivables | 167.21 | 600.40 | 1 746.11 | 65.95 | 111.63 |
| Current deferred tax assets | 4.36 | 1.30 | |||
| Short term receivables total | 1 678.23 | 3 049.60 | 4 600.34 | 1 121.99 | 1 430.02 |
| Cash and bank deposits | 2 252.24 | 1 809.97 | 1 926.97 | 1 010.07 | 424.02 |
| Cash and cash equivalents | 2 252.24 | 1 809.97 | 1 926.97 | 1 010.07 | 424.02 |
| Balance sheet total (assets) | 4 928.02 | 8 397.98 | 10 379.42 | 6 136.12 | 5 593.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 129.00 |
| Shares repurchased | 200.00 | 800.00 | 800.00 | 500.00 | 2 000.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | 1 440.13 | 1 044.75 | 1 273.22 | 1 808.94 | 915.62 |
| Profit of the financial year | 404.62 | 1 028.47 | 1 035.72 | 710.68 | 612.17 |
| Shareholders equity total | 2 169.75 | 2 998.22 | 3 233.94 | 3 144.62 | 1 656.78 |
| Provisions | 17.70 | 39.01 | 185.88 | ||
| Non-current loans from credit institutions | 1 287.02 | 1 136.03 | 983.20 | 828.53 | |
| Non-current other liabilities | 500.00 | ||||
| Non-current liabilities total | 1 287.02 | 1 136.03 | 983.20 | 1 328.53 | |
| Current loans from credit institutions | 149.19 | 151.00 | 152.82 | 154.80 | |
| Advances received | 452.35 | 1 286.75 | 2 540.80 | ||
| Current trade creditors | 550.22 | 371.51 | 194.58 | 210.48 | 416.17 |
| Current owed to group member | 5.00 | ||||
| Short-term deferred tax liabilities | 120.20 | 287.26 | 273.22 | 54.17 | 58.33 |
| Other non-interest bearing current liabilities | 1 635.50 | 2 018.03 | 2 832.16 | 1 536.21 | 1 106.73 |
| Accruals and deferred income | 15.60 | 681.53 | |||
| Current liabilities total | 2 758.27 | 4 112.74 | 5 991.76 | 1 969.29 | 2 422.56 |
| Balance sheet total (liabilities) | 4 928.02 | 8 397.98 | 10 379.42 | 6 136.12 | 5 593.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.