Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WM-BYG ApS — Credit Rating and Financial Key Figures
CVR number: 27255213
Kalbyrisvej 93, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 111.86 | 956.79 | 1 262.78 | 1 784.37 | 692.94 |
| Employee benefit expenses | - 667.62 | - 703.52 | - 989.75 | -1 049.39 | - 666.96 |
| Total depreciation | -44.55 | -44.55 | -44.55 | -44.55 | -33.41 |
| EBIT | 399.70 | 208.72 | 228.48 | 690.42 | -7.43 |
| Other financial income | 1.21 | 11.75 | 5.97 | ||
| Other financial expenses | -17.33 | -23.99 | -17.19 | -21.91 | -9.23 |
| Pre-tax profit | 382.37 | 184.73 | 212.51 | 680.26 | -10.69 |
| Income taxes | -86.46 | -45.45 | -47.25 | - 152.05 | 7.69 |
| Net earnings | 295.91 | 139.28 | 165.26 | 528.21 | -3.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 167.06 | 122.51 | 77.96 | 33.41 | |
| Tangible assets total | 167.06 | 122.51 | 77.96 | 33.41 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 8.81 | 192.06 | 72.49 | 89.97 | 238.66 |
| Prepayments and accrued income | 2.44 | 2.99 | 2.56 | 2.65 | 2.38 |
| Current other receivables | 4.39 | 35.55 | |||
| Short term receivables total | 11.25 | 195.05 | 75.05 | 97.01 | 276.60 |
| Cash and bank deposits | 1 046.77 | 1 142.37 | 905.68 | 1 619.13 | 1 017.02 |
| Cash and cash equivalents | 1 046.77 | 1 142.37 | 905.68 | 1 619.13 | 1 017.02 |
| Balance sheet total (assets) | 1 245.08 | 1 479.93 | 1 078.70 | 1 769.56 | 1 313.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 750.00 |
| Retained earnings | 84.63 | 262.74 | 280.02 | 310.27 | 88.48 |
| Profit of the financial year | 295.91 | 139.28 | 165.26 | 528.21 | -3.00 |
| Shareholders equity total | 619.94 | 644.82 | 692.27 | 1 098.48 | 960.48 |
| Provisions | 8.92 | 6.08 | 1.50 | ||
| Non-current loans from credit institutions | 75.68 | 46.47 | |||
| Non-current other liabilities | 147.61 | 122.33 | 102.56 | ||
| Non-current liabilities total | 147.61 | 122.33 | 102.56 | 75.68 | 46.47 |
| Current loans from credit institutions | 25.62 | 25.28 | 22.52 | 24.70 | 26.96 |
| Current trade creditors | 55.05 | 254.68 | 20.39 | 53.65 | 72.48 |
| Current owed to participating | 87.15 | 180.08 | 25.79 | 28.31 | 131.76 |
| Other non-interest bearing current liabilities | 300.79 | 246.67 | 213.66 | 488.73 | 75.47 |
| Current liabilities total | 468.61 | 706.71 | 282.37 | 595.39 | 306.67 |
| Balance sheet total (liabilities) | 1 245.08 | 1 479.93 | 1 078.70 | 1 769.56 | 1 313.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.