Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEASAT A/S — Credit Rating and Financial Key Figures
CVR number: 27004784
Theilgaards Torv 4, 4600 Køge
info@seasat.dk
tel: 44945406
Income statement (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 9 850.16 | 13 926.09 | 21 165.90 | 28 997.42 |
| Employee benefit expenses | -7 254.10 | -8 401.92 | -14 851.02 | -20 082.87 |
| Total depreciation | - 275.70 | -89.40 | - 727.90 | -1 134.87 |
| EBIT | 2 320.36 | 5 434.77 | 5 586.97 | 7 779.69 |
| Other financial income | 526.56 | 82.50 | 311.17 | 667.61 |
| Other financial expenses | -54.81 | - 148.84 | - 953.96 | -1 767.67 |
| Pre-tax profit | 2 792.11 | 5 368.43 | 4 944.19 | 6 679.62 |
| Income taxes | - 619.57 | -1 201.18 | - 458.00 | -1 582.25 |
| Net earnings | 2 172.53 | 4 167.25 | 4 486.19 | 5 097.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 102.11 | 110.36 | ||
| Goodwill | 6 953.33 | 6 208.33 | ||
| Intangible assets total | 102.11 | 110.36 | 6 953.33 | 6 208.33 |
| Buildings | 40.00 | 30.00 | 20.00 | |
| Machinery and equipment | 719.40 | 840.00 | 852.72 | 389.58 |
| Tangible assets total | 759.40 | 870.00 | 872.72 | 389.58 |
| Holdings in group member companies | 9 441.76 | |||
| Investments total | 343.75 | 9 794.91 | ||
| Long term receivables total | ||||
| Raw materials and consumables | 2 828.39 | 3 744.69 | ||
| Finished products/goods | 3 961.04 | 3 639.17 | ||
| Inventories total | 2 828.39 | 3 744.69 | 3 961.04 | 3 639.17 |
| Current trade debtors | 1 618.26 | 2 825.22 | 6 659.93 | 6 583.79 |
| Current amounts owed by group member comp. | 1 359.65 | 43.00 | 3 065.91 | |
| Prepayments and accrued income | 64.24 | 77.76 | 1 117.08 | 231.60 |
| Current other receivables | 16.26 | 1 118.28 | 829.19 | 812.56 |
| Current deferred tax assets | 0.85 | |||
| Short term receivables total | 3 059.26 | 4 021.25 | 8 649.20 | 10 693.86 |
| Cash and bank deposits | 4 107.44 | 698.86 | 2 774.82 | 2 308.86 |
| Cash and cash equivalents | 4 107.44 | 698.86 | 2 774.82 | 2 308.86 |
| Balance sheet total (assets) | 10 856.60 | 9 445.16 | 23 554.86 | 33 034.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 600.00 | 666.66 |
| Shares repurchased | 11 867.25 | 7 513.52 | ||
| Other reserves | -11 867.25 | |||
| Retained earnings | 1 611.00 | -5 216.00 | -5 097.37 | |
| Profit of the financial year | 2 172.53 | 4 167.25 | 4 486.19 | 5 097.37 |
| Shareholders equity total | 4 293.54 | 4 677.25 | - 129.81 | 8 180.18 |
| Provisions | 32.46 | 21.00 | 28.14 | |
| Non-current loans from credit institutions | 4 657.50 | |||
| Non-current owed to group member | 3 261.31 | |||
| Non-current deferred tax liabilities | 576.56 | 616.43 | ||
| Non-current liabilities total | 576.56 | 8 535.24 | ||
| Current loans from credit institutions | 2 966.61 | 82.79 | 6 007.29 | 8 087.94 |
| Current trade creditors | 1 996.04 | 3 996.34 | 8 043.91 | 5 410.13 |
| Current owed to participating | 4.63 | 34.31 | ||
| Current owed to group member | 5 466.11 | |||
| Short-term deferred tax liabilities | 904.01 | |||
| Other non-interest bearing current liabilities | 1 600.40 | 651.70 | 1 952.71 | 879.41 |
| Accruals and deferred income | 1 582.79 | 1 009.67 | ||
| Current liabilities total | 6 563.06 | 4 735.46 | 23 087.11 | 16 291.15 |
| Balance sheet total (liabilities) | 10 856.60 | 9 445.16 | 23 554.86 | 33 034.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.