Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUSTENBORG A/S — Credit Rating and Financial Key Figures
CVR number: 26998204
Vroldvej 141, 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 127.23 | 193.01 | 208.91 | 130.69 | 152.72 |
| Other operating expenses | -0.44 | -0.61 | -2.75 | ||
| Total depreciation | - 414.90 | - 416.75 | - 425.37 | - 423.92 | - 461.53 |
| Reduction in value of non-current assets | -9.13 | -7.61 | -6.78 | -42.99 | -5.63 |
| EBIT | - 296.81 | - 231.79 | - 223.85 | - 338.97 | - 314.44 |
| Other financial income | 364.61 | 336.72 | 910.28 | 328.62 | 603.75 |
| Other financial expenses | -31.38 | - 364.25 | -65.55 | - 294.53 | -23.40 |
| Net income from associates (fin.) | 839.37 | 2 177.97 | 5 498.86 | 8 563.92 | 3 347.31 |
| Pre-tax profit | 875.79 | 1 918.65 | 6 119.73 | 8 259.04 | 3 613.21 |
| Income taxes | -26.58 | 2.24 | - 191.07 | -98.71 | |
| Net earnings | 849.21 | 1 920.89 | 5 928.66 | 8 259.04 | 3 514.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 639.10 | 19 416.58 | 19 342.33 | 19 104.25 | 18 866.17 |
| Machinery and equipment | 1 199.37 | 976.71 | 854.05 | 1 166.16 | 942.72 |
| Other tangible assets | 128.88 | 98.98 | 81.87 | 27.40 | 21.77 |
| Tangible assets total | 20 967.36 | 20 492.26 | 20 278.25 | 20 297.81 | 19 830.66 |
| Holdings in group member companies | 24 329.24 | 22 823.60 | 25 548.04 | 3 916.64 | 30 374.78 |
| Investments total | 24 329.24 | 22 823.60 | 25 548.04 | 3 916.64 | 30 374.78 |
| Non-current loans receivable | 141.57 | 141.57 | 141.57 | 141.57 | 141.57 |
| Long term receivables total | 141.57 | 141.57 | 141.57 | 141.57 | 141.57 |
| Finished products/goods | 315.00 | 283.58 | 344.39 | 398.40 | 398.40 |
| Inventories total | 315.00 | 283.58 | 344.39 | 398.40 | 398.40 |
| Current trade debtors | 57.04 | ||||
| Current amounts owed by group member comp. | 11.48 | 2 136.77 | 2 282.72 | 2 329.31 | 1 929.31 |
| Prepayments and accrued income | 8.20 | ||||
| Current other receivables | 500.00 | 400.00 | 300.00 | ||
| Current deferred tax assets | 57.87 | 711.75 | 852.56 | 99.68 | 44.39 |
| Short term receivables total | 77.56 | 2 848.51 | 3 635.28 | 2 886.02 | 2 273.70 |
| Other current investments | 3 130.85 | 3 532.66 | 8 085.80 | 4 323.52 | 5 278.68 |
| Cash and bank deposits | 2 662.98 | 3 661.79 | 1 450.99 | 2 077.51 | 2 332.99 |
| Cash and cash equivalents | 5 793.83 | 7 194.45 | 9 536.78 | 6 401.02 | 7 611.66 |
| Balance sheet total (assets) | 51 624.56 | 53 783.99 | 59 484.32 | 34 041.49 | 60 630.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 1 000.00 | 1 000.00 | 30 000.00 | 1 000.00 |
| Other reserves | 1 048.21 | 16.40 | 2 267.01 | -29 611.17 | 388.83 |
| Retained earnings | 42 050.27 | 42 947.69 | 41 581.54 | 19 373.38 | 49 735.44 |
| Profit of the financial year | 849.21 | 1 920.89 | 5 928.66 | 8 259.04 | 3 514.50 |
| Shareholders equity total | 44 562.09 | 46 384.98 | 51 277.22 | 28 521.25 | 55 138.77 |
| Non-current loans from credit institutions | 5 388.62 | 5 094.89 | 4 802.01 | 845.32 | 806.04 |
| Non-current liabilities total | 5 388.62 | 5 094.89 | 4 802.01 | 845.32 | 806.04 |
| Current loans from credit institutions | 300.54 | 299.66 | 298.79 | 57.73 | 47.63 |
| Current trade creditors | 35.00 | 35.00 | 51.31 | 35.00 | 45.00 |
| Current owed to participating | 7.08 | 103.08 | 103.08 | 99.93 | 99.93 |
| Current owed to group member | 1 192.13 | 1 247.74 | 1 949.51 | 4 476.85 | 4 259.69 |
| Short-term deferred tax liabilities | 103.37 | 582.52 | 977.74 | 217.15 | |
| Other non-interest bearing current liabilities | 35.73 | 36.12 | 24.66 | 5.41 | 16.56 |
| Current liabilities total | 1 673.85 | 2 304.12 | 3 405.09 | 4 674.92 | 4 685.96 |
| Balance sheet total (liabilities) | 51 624.56 | 53 783.99 | 59 484.32 | 34 041.49 | 60 630.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.