Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUSTENBORG A/S — Credit Rating and Financial Key Figures
CVR number: 26998204
Vroldvej 141, 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 26 023.49 | 29 491.15 | 130.69 | 32 568.83 |
| Employee benefit expenses | -22 406.37 | -23 842.57 | -24 635.16 | |
| Other operating expenses | -2.75 | |||
| Total depreciation | -3 191.24 | -2 797.54 | - 423.92 | -2 214.46 |
| Reduction in value of non-current assets | -9.13 | -7.61 | -42.99 | -5.63 |
| EBIT | 416.75 | 2 843.42 | - 338.97 | 5 713.58 |
| Other financial income | 419.64 | 843.81 | 328.62 | 1 136.47 |
| Other financial expenses | - 412.79 | - 797.02 | - 294.53 | - 272.25 |
| Net income from associates (fin.) | 1 017.56 | 471.46 | 8 563.92 | 277.17 |
| Pre-tax profit | 1 441.16 | 3 361.67 | 8 259.04 | 6 854.96 |
| Income taxes | - 203.82 | - 730.52 | -1 501.91 | |
| Net earnings | 1 237.34 | 2 631.15 | 8 259.04 | 5 353.06 |
Assets (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 760.75 | 170.84 | 377.72 | |
| Intangible rights | 575.01 | 345.00 | ||
| Goodwill | 1 790.94 | 1 223.22 | 3 961.02 | |
| Intangible assets total | 3 126.70 | 1 739.07 | 4 338.74 | |
| Land and waters | 36 138.91 | 35 535.74 | 19 104.25 | 27 979.57 |
| Buildings | 776.65 | 532.47 | 1 962.65 | |
| Machinery and equipment | 1 908.14 | 1 459.69 | 1 166.16 | 1 662.93 |
| Other tangible assets | 128.88 | 98.98 | 27.40 | 21.77 |
| Tangible assets total | 38 952.60 | 37 626.87 | 20 297.81 | 31 626.92 |
| Holdings in group member companies | 3 916.64 | |||
| Participating interests | 4 655.43 | 5 149.05 | 6 586.65 | |
| Investments total | 4 655.43 | 5 149.05 | 3 916.64 | 6 586.65 |
| Non-curr. owed by particip. interest comp. | 1 100.00 | |||
| Non-current loans receivable | 141.57 | 141.57 | 141.57 | 141.57 |
| Long term receivables total | 1 241.57 | 141.57 | 141.57 | 141.57 |
| Semifinished products | 248.06 | 78.82 | 849.16 | |
| Raw materials and consumables | 8 584.50 | 7 307.52 | 5 522.33 | |
| Finished products/goods | 4 414.09 | 3 902.29 | 398.40 | 3 904.51 |
| Inventories total | 13 246.65 | 11 288.64 | 398.40 | 10 276.00 |
| Current trade debtors | 9 528.64 | 8 439.60 | 57.04 | 9 193.23 |
| Current amounts owed by group member comp. | 2 329.31 | |||
| Current owed by particip. interest comp. | 5 015.64 | 664.31 | ||
| Prepayments and accrued income | 798.43 | 908.16 | 857.21 | |
| Current other receivables | 1 956.56 | 10 390.36 | 400.00 | 17 034.49 |
| Current deferred tax assets | 57.87 | 711.75 | 99.68 | |
| Short term receivables total | 17 357.15 | 21 114.19 | 2 886.02 | 27 084.93 |
| Other current investments | 3 171.29 | 3 586.82 | 4 323.52 | 6 503.75 |
| Cash and bank deposits | 5 730.11 | 23 460.58 | 2 077.51 | 16 962.26 |
| Cash and cash equivalents | 8 901.40 | 27 047.39 | 6 401.02 | 23 466.01 |
| Balance sheet total (assets) | 87 481.49 | 104 106.78 | 34 041.49 | 103 520.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 1 000.00 | 30 000.00 | 1 000.00 |
| Other reserves | 13.46 | 29.86 | -29 611.17 | 388.83 |
| Retained earnings | 42 696.89 | 42 223.97 | 19 373.38 | 47 835.23 |
| Profit of the financial year | 1 237.34 | 2 631.15 | 8 259.04 | 5 353.06 |
| Minority interest (BS) | 7 120.78 | 6 536.81 | 8 215.34 | |
| Shareholders equity total | 51 682.87 | 52 921.78 | 28 521.25 | 63 292.46 |
| Provisions | 6 490.28 | 6 729.56 | 5 158.33 | |
| Non-current loans from credit institutions | 11 261.87 | 8 483.74 | 845.32 | 3 575.93 |
| Non-current leasing loans | 19.62 | |||
| Non-current liabilities total | 11 281.48 | 8 483.74 | 845.32 | 3 575.93 |
| Current loans from credit institutions | 919.09 | 515.60 | 57.73 | 6 496.38 |
| Advances received | 17 936.28 | |||
| Current trade creditors | 8 705.48 | 14 322.14 | 35.00 | 14 063.95 |
| Current owed to participating | 7.08 | 103.08 | 99.93 | 99.93 |
| Current owed to group member | 4 476.85 | |||
| Short-term deferred tax liabilities | 7 178.06 | |||
| Other non-interest bearing current liabilities | 8 395.19 | 2 669.44 | 5.41 | 3 023.03 |
| Accruals and deferred income | 425.16 | 632.75 | ||
| Current liabilities total | 18 026.85 | 35 971.70 | 4 674.92 | 31 494.10 |
| Balance sheet total (liabilities) | 87 481.49 | 104 106.78 | 34 041.49 | 103 520.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.