Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRANLY DIESEL A/S — Credit Rating and Financial Key Figures
CVR number: 26992877
Hovedvejen 233 B, Osted 4320 Lejre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 626.40 | 30 072.17 | 37 433.32 | 47 654.58 | 79 407.31 |
| Employee benefit expenses | -25 118.17 | -30 890.94 | -35 128.83 | ||
| Total depreciation | -1 304.50 | -2 213.85 | - 824.50 | ||
| EBIT | - 278.32 | 7 238.00 | 11 010.66 | 14 549.78 | 43 453.99 |
| Other financial income | 52.99 | 14.39 | 1 276.75 | ||
| Other financial expenses | - 431.27 | - 780.13 | - 788.31 | ||
| Pre-tax profit | 561.29 | 5 631.24 | 10 632.37 | 13 784.04 | 43 942.44 |
| Income taxes | -2 363.64 | -3 054.74 | -9 680.43 | ||
| Net earnings | 561.29 | 5 631.24 | 8 268.73 | 10 729.30 | 34 262.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 306.67 | ||||
| Intangible assets total | 1 306.67 | ||||
| Buildings | 312.91 | 556.73 | 461.64 | ||
| Machinery and equipment | 2 302.06 | 1 984.89 | 2 618.93 | ||
| Tangible assets total | 2 614.96 | 2 541.62 | 3 080.58 | ||
| Investments total | 34 403.19 | 68 269.10 | |||
| Long term receivables total | |||||
| Semifinished products | 25 969.61 | 10 066.06 | 13 666.75 | ||
| Finished products/goods | 49 539.43 | 35 386.32 | 38 761.79 | ||
| Inventories total | 75 509.04 | 45 452.38 | 52 428.54 | ||
| Current trade debtors | 17 423.82 | 28 965.77 | 32 284.96 | ||
| Current amounts owed by group member comp. | 17.82 | 18 555.07 | |||
| Prepayments and accrued income | 218.86 | 253.32 | 73.74 | ||
| Current other receivables | 44.65 | 76.49 | 642.78 | ||
| Current deferred tax assets | 558.00 | 820.00 | 655.00 | ||
| Short term receivables total | 18 263.15 | 30 115.58 | 52 211.55 | ||
| Cash and bank deposits | 617.47 | 1 801.31 | 6 630.73 | ||
| Cash and cash equivalents | 617.47 | 1 801.31 | 6 630.73 | ||
| Balance sheet total (assets) | 34 403.19 | 68 269.10 | 98 311.29 | 79 910.89 | 114 351.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14 210.27 | 19 841.51 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 000.00 | 25 000.00 | |||
| Retained earnings | - 561.29 | -5 631.24 | 19 341.51 | 21 610.24 | 7 339.54 |
| Profit of the financial year | 561.29 | 5 631.24 | 8 268.73 | 10 729.30 | 34 262.00 |
| Shareholders equity total | 14 210.27 | 19 841.51 | 28 110.24 | 38 839.54 | 67 101.54 |
| Provisions | 3 670.00 | 2 025.00 | 7 557.34 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 841.61 | 4 967.75 | |||
| Advances received | 27 522.26 | 3 154.12 | 13 097.00 | ||
| Current trade creditors | 9 191.05 | 8 363.98 | 9 239.42 | ||
| Current owed to group member | 13 870.63 | 7 846.31 | 80.47 | ||
| Short-term deferred tax liabilities | 2 325.16 | 3 316.74 | 9 515.43 | ||
| Other non-interest bearing current liabilities | 8 780.35 | 11 397.45 | 7 760.19 | ||
| Current liabilities total | 66 531.05 | 39 046.35 | 39 692.51 | ||
| Balance sheet total (liabilities) | 14 210.27 | 19 841.51 | 98 311.29 | 79 910.89 | 114 351.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.