Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. KRüGER TRÆDREJERI A/S — Credit Rating and Financial Key Figures
CVR number: 26988500
Walgerholm 20-22, Jonstrup 3500 Værløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 144.00 | 23 726.00 | 19 212.00 | 16 468.00 | 12 749.77 |
| Employee benefit expenses | -20 328.00 | -25 322.00 | -20 053.00 | -17 142.00 | -12 883.67 |
| Other operating expenses | -45.00 | ||||
| Total depreciation | - 553.00 | - 616.00 | - 563.00 | - 459.00 | - 404.97 |
| EBIT | 3 218.00 | -2 212.00 | -1 404.00 | -1 133.00 | - 538.87 |
| Other financial income | 25.00 | 38.00 | 14.00 | 15.30 | |
| Other financial expenses | - 101.00 | - 114.00 | - 178.00 | - 124.00 | - 112.55 |
| Pre-tax profit | 3 117.00 | -2 301.00 | -1 544.00 | -1 243.00 | - 636.12 |
| Income taxes | - 644.00 | 516.00 | 329.00 | 255.00 | 142.91 |
| Net earnings | 2 473.00 | -1 785.00 | -1 215.00 | - 988.00 | - 493.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 039.00 | 3 655.00 | 3 375.00 | 2 915.00 | 2 492.98 |
| Tangible assets total | 4 039.00 | 3 655.00 | 3 375.00 | 2 915.00 | 2 492.98 |
| Investments total | 640.00 | 760.00 | 760.00 | 760.00 | 690.00 |
| Long term receivables total | |||||
| Semifinished products | 3 112.00 | 3 895.00 | 2 183.00 | 4 145.00 | 3 559.29 |
| Raw materials and consumables | 4 112.00 | 6 031.00 | 5 010.00 | 3 438.00 | 3 726.44 |
| Finished products/goods | 1 530.00 | 1 943.00 | 1 971.00 | 1 510.00 | 1 669.84 |
| Inventories total | 8 754.00 | 11 869.00 | 9 164.00 | 9 093.00 | 8 955.57 |
| Current trade debtors | 2 322.00 | 1 743.00 | 2 652.00 | 2 199.00 | 1 706.32 |
| Current amounts owed by group member comp. | 78.00 | ||||
| Prepayments and accrued income | 420.00 | 93.00 | 120.00 | 308.00 | 333.20 |
| Current other receivables | 838.00 | 567.00 | 483.00 | 169.00 | 57.22 |
| Current deferred tax assets | 66.00 | 372.00 | 281.00 | 332.17 | |
| Short term receivables total | 3 658.00 | 2 469.00 | 3 627.00 | 2 957.00 | 2 428.91 |
| Cash and bank deposits | 6 639.00 | 808.00 | 1 567.00 | 2 554.00 | 2 004.60 |
| Cash and cash equivalents | 6 639.00 | 808.00 | 1 567.00 | 2 554.00 | 2 004.60 |
| Balance sheet total (assets) | 23 730.00 | 19 561.00 | 18 493.00 | 18 279.00 | 16 572.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 8 011.00 | 10 483.00 | 8 699.00 | 7 483.00 | 6 495.17 |
| Profit of the financial year | 2 473.00 | -1 785.00 | -1 215.00 | - 988.00 | - 493.20 |
| Shareholders equity total | 11 984.00 | 9 198.00 | 7 984.00 | 6 995.00 | 6 501.96 |
| Provisions | 288.00 | 264.00 | 308.00 | ||
| Non-current advances received | 300.00 | ||||
| Non-current other liabilities | 1 878.00 | ||||
| Non-current deferred tax liabilities | 1 000.00 | 1 035.00 | 1 067.00 | 1 062.15 | |
| Non-current liabilities total | 1 878.00 | 1 000.00 | 1 035.00 | 1 067.00 | 1 362.15 |
| Current loans from credit institutions | 249.00 | 224.00 | 300.00 | ||
| Advances received | 1 302.00 | 2 098.00 | 1 172.00 | 2 396.00 | 328.23 |
| Current trade creditors | 2 704.00 | 1 519.00 | 1 473.00 | 1 502.00 | 1 674.61 |
| Current owed to group member | 654.00 | 1 750.00 | 2 463.00 | 4 016.00 | 4 794.06 |
| Short-term deferred tax liabilities | 480.00 | ||||
| Other non-interest bearing current liabilities | 4 440.00 | 3 483.00 | 3 834.00 | 2 303.00 | 1 611.04 |
| Current liabilities total | 9 580.00 | 9 099.00 | 9 166.00 | 10 217.00 | 8 707.93 |
| Balance sheet total (liabilities) | 23 730.00 | 19 561.00 | 18 493.00 | 18 279.00 | 16 572.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.