Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

X-FOND — Credit Rating and Financial Key Figures

CVR number: 26939593
Ryesgade 23, 2200 København N
tel: 35241103
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales4 770.134 126.704 210.514 298.865 211.73
Other operating income100.00100.0024.9544.00
Purchases during the financial year- 988.42- 750.17- 919.24-1 165.66-1 485.29
External services- 341.09- 653.59- 586.29- 864.26- 821.02
Gross profit3 440.622 822.942 804.982 293.892 949.43
Employee benefit expenses-1 238.17- 933.38- 864.23- 929.07-1 976.44
Other operating expenses- 222.56- 279.82
Total depreciation- 281.58- 324.73- 355.34- 211.73- 217.98
EBIT1 920.871 564.831 585.41930.53475.19
Other financial income5.1326.2239.91
Other financial expenses-1 108.64-1 177.38-1 687.26-1 137.81- 761.33
Net income from associates (fin.)368.451 658.904 398.553 950.579 886.73
Pre-tax profit1 180.682 051.494 296.703 769.519 640.49
Income taxes-40.05-30.21-6.78-3.01-1 968.89
Net earnings1 140.632 021.284 289.923 766.507 671.61

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters31 547.7136 400.4140 388.5023 838.4623 670.48
Tangible assets total31 547.7136 400.4140 388.5023 838.4623 670.48
Holdings in group member companies15 978.0717 636.9720 075.5323 250.9029 637.63
Investments total15 978.0717 636.9720 075.5323 250.9029 637.63
Non-curr. owed by group member comp.1 315.631 355.53
Long term receivables total1 315.631 355.53
Inventories total
Current trade debtors581.16406.06165.71253.32303.27
Current amounts owed by group member comp.336.40440.99522.050.401 751.25
Prepayments and accrued income2.6037.17115.27132.98121.65
Current other receivables1 186.601 011.02278.57268.48617.60
Current deferred tax assets20.82
Short term receivables total2 127.591 895.241 081.60655.172 793.78
Cash and bank deposits317.801 973.79
Cash and cash equivalents317.801 973.79
Balance sheet total (assets)49 653.3755 932.6261 863.4351 033.9557 457.42

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital444.77444.77444.77444.77444.77
Other reserves12 353.0714 011.983 718.416 893.7913 280.52
Other restricted equity2 000.002 000.002 000.007 000.007 000.00
Retained earnings4 052.663 534.3915 349.2310 992.115 851.78
Profit of the financial year1 140.632 021.284 289.923 766.507 671.61
Shareholders equity total19 991.1322 012.4125 802.3329 097.1734 248.68
Provisions1 854.581 884.831 888.001 343.631 349.17
Non-current loans from credit institutions22 762.1921 763.1720 804.7917 841.1716 822.09
Non-current liabilities total22 762.1921 763.1720 804.7917 841.1716 822.09
Current loans from credit institutions2 480.878 373.2211 723.541 219.211 731.09
Current trade creditors1 360.8860.06129.19209.69
Current owed to group member750.00
Short-term deferred tax liabilities3.617.301 963.35
Other non-interest bearing current liabilities2 195.83538.111 581.10646.281 133.35
Accruals and deferred income368.78
Current liabilities total5 045.4710 272.2113 368.302 751.985 037.48
Balance sheet total (liabilities)49 653.3755 932.6261 863.4351 033.9557 457.42
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version