Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Blue Sail Media ApS — Credit Rating and Financial Key Figures
CVR number: 26930162
Ahornvænget 18, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 140.68 | 207.52 | 107.74 | 40.38 | 162.56 |
| Employee benefit expenses | - 177.25 | - 197.51 | - 201.42 | - 127.19 | -41.01 |
| Total depreciation | - 175.12 | - 170.78 | - 119.03 | -30.98 | -18.43 |
| EBIT | - 211.70 | - 160.77 | - 212.71 | - 117.78 | 103.12 |
| Other financial income | 29.40 | 29.40 | 30.80 | 30.81 | 35.01 |
| Other financial expenses | -2.35 | -3.92 | -4.64 | -2.08 | -3.50 |
| Pre-tax profit | - 184.66 | - 135.29 | - 186.55 | -89.05 | 134.62 |
| Net earnings | - 184.66 | - 135.29 | - 186.55 | -89.05 | 134.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 291.91 | 150.01 | 30.98 | 55.30 | |
| Tangible assets total | 291.91 | 150.01 | 30.98 | 55.30 | |
| Participating interests | 40.00 | 40.00 | |||
| Investments total | 40.00 | 40.00 | |||
| Non-current loans receivable | 40.00 | 40.00 | 40.00 | ||
| Long term receivables total | 40.00 | 40.00 | 40.00 | ||
| Inventories total | |||||
| Current trade debtors | 16.08 | 32.20 | 20.25 | 23.89 | |
| Current owed by particip. interest comp. | 570.05 | 599.45 | 630.25 | 661.05 | 661.05 |
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 600.13 | 631.65 | 650.50 | 661.05 | 684.94 |
| Cash and bank deposits | 61.23 | 38.46 | 54.30 | 71.96 | 20.77 |
| Cash and cash equivalents | 61.23 | 38.46 | 54.30 | 71.96 | 20.77 |
| Balance sheet total (assets) | 993.27 | 860.12 | 775.77 | 773.01 | 801.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 880.28 | 695.62 | 560.33 | 373.78 | 284.73 |
| Profit of the financial year | - 184.66 | - 135.29 | - 186.55 | -89.05 | 134.62 |
| Shareholders equity total | 820.62 | 685.33 | 498.78 | 409.73 | 544.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.30 | 8.19 | |||
| Current owed to participating | 319.99 | 236.80 | |||
| Other non-interest bearing current liabilities | 166.34 | 166.60 | 276.99 | 43.30 | 19.87 |
| Current liabilities total | 172.65 | 174.79 | 276.99 | 363.29 | 256.67 |
| Balance sheet total (liabilities) | 993.27 | 860.12 | 775.77 | 773.01 | 801.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.