Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNI-FER A/S — Credit Rating and Financial Key Figures
CVR number: 26839238
Fabriksparken 2, 9230 Svenstrup J
coe@unifer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 257.10 | 12 556.08 | 9 368.79 | 8 717.95 | 11 173.84 |
| Employee benefit expenses | -7 337.15 | -7 640.10 | -7 200.79 | -7 109.66 | -8 649.54 |
| Total depreciation | - 784.32 | - 486.28 | - 445.18 | - 457.18 | - 557.39 |
| EBIT | 3 135.62 | 4 429.71 | 1 722.82 | 1 151.12 | 1 966.92 |
| Other financial income | 87.68 | 171.48 | 178.59 | 158.43 | 222.91 |
| Other financial expenses | - 306.29 | - 263.21 | - 262.92 | - 242.72 | - 198.93 |
| Pre-tax profit | 2 917.02 | 4 337.98 | 1 638.49 | 1 066.83 | 1 990.90 |
| Income taxes | - 644.23 | - 976.85 | - 377.05 | - 240.27 | - 442.44 |
| Net earnings | 2 272.79 | 3 361.13 | 1 261.44 | 826.56 | 1 548.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 147.62 | ||||
| Intangible assets total | 147.62 | ||||
| Buildings | 2 574.37 | 2 268.64 | 112.47 | 76.81 | 41.16 |
| Machinery and equipment | 1 890.99 | 1 469.47 | 1 781.64 | ||
| Advance payments and construction in progress | 154.09 | ||||
| Tangible assets total | 2 574.37 | 2 268.64 | 2 003.46 | 1 700.37 | 1 822.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 7.20 | 30.15 | |||
| Raw materials and consumables | 5 108.71 | 3 405.35 | 4 291.23 | 4 211.91 | 3 769.31 |
| Inventories total | 5 115.91 | 3 435.50 | 4 291.23 | 4 211.91 | 3 769.31 |
| Current trade debtors | 5 050.09 | 4 924.81 | 4 045.88 | 3 455.59 | 2 618.11 |
| Current amounts owed by group member comp. | 2 731.72 | 2 483.31 | 3 455.38 | 3 668.18 | 4 639.07 |
| Prepayments and accrued income | 375.40 | 52.58 | 27.83 | 39.80 | |
| Current other receivables | 333.50 | 155.85 | 324.73 | 137.32 | |
| Short term receivables total | 8 490.71 | 7 408.11 | 7 709.69 | 7 476.32 | 7 434.30 |
| Cash and bank deposits | 2 781.71 | 563.21 | |||
| Cash and cash equivalents | 2 781.71 | 563.21 | |||
| Balance sheet total (assets) | 16 180.98 | 15 893.97 | 14 567.59 | 13 388.61 | 13 174.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Retained earnings | 2 816.09 | 3 888.88 | 5 750.01 | 5 511.44 | 4 838.01 |
| Profit of the financial year | 2 272.79 | 3 361.13 | 1 261.44 | 826.56 | 1 548.46 |
| Shareholders equity total | 6 788.88 | 8 950.01 | 9 011.44 | 8 338.01 | 8 386.46 |
| Provisions | 175.03 | 173.02 | 165.54 | 174.68 | 142.16 |
| Non-current loans from credit institutions | 2 112.05 | 1 846.44 | 1 623.31 | 248.73 | 175.07 |
| Non-current liabilities total | 2 112.05 | 1 846.44 | 1 623.31 | 248.73 | 175.07 |
| Current loans from credit institutions | 2 631.71 | 265.93 | 246.22 | 1 276.46 | 1 087.80 |
| Current trade creditors | 1 332.34 | 675.36 | 991.89 | 1 191.74 | 1 017.00 |
| Current owed to participating | 40.24 | 28.36 | |||
| Short-term deferred tax liabilities | 498.08 | 1 192.34 | 384.53 | 231.13 | 474.96 |
| Other non-interest bearing current liabilities | 2 642.88 | 2 790.88 | 2 104.41 | 1 927.87 | 1 862.21 |
| Current liabilities total | 7 105.02 | 4 924.51 | 3 767.29 | 4 627.20 | 4 470.32 |
| Balance sheet total (liabilities) | 16 180.98 | 15 893.97 | 14 567.59 | 13 388.61 | 13 174.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.