Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOMACO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 26774136
Sandvadsvej 9, 4600 Køge
tel: 56632030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 107.52 | 3 171.86 | 3 300.33 | 3 531.45 | 3 936.67 |
| Total depreciation | - 715.93 | - 715.93 | - 715.93 | - 780.91 | - 910.87 |
| EBIT | 2 391.59 | 2 455.92 | 2 584.40 | 2 750.54 | 3 025.80 |
| Other financial income | 1.26 | 30.37 | 69.98 | 101.10 | |
| Other financial expenses | -58.13 | -73.24 | -63.46 | - 270.08 | - 400.35 |
| Pre-tax profit | 2 333.46 | 2 383.95 | 2 551.31 | 2 550.44 | 2 726.55 |
| Income taxes | - 512.78 | - 525.00 | - 561.06 | -97.68 | - 641.19 |
| Net earnings | 1 820.68 | 1 858.94 | 1 990.25 | 2 452.76 | 2 085.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 186.37 | 10 470.44 | 9 754.51 | 16 503.60 | 15 592.73 |
| Tangible assets total | 11 186.37 | 10 470.44 | 9 754.51 | 16 503.60 | 15 592.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.83 | 2.14 | |||
| Current other receivables | 432.26 | 2 486.41 | 4 272.31 | 6 378.26 | |
| Current deferred tax assets | 9.22 | 17.00 | 9.74 | 112.44 | |
| Short term receivables total | 9.22 | 449.26 | 2 486.41 | 4 283.88 | 6 492.84 |
| Cash and bank deposits | 0.96 | 0.11 | 1.11 | 2.09 | 1.08 |
| Cash and cash equivalents | 0.96 | 0.11 | 1.11 | 2.09 | 1.08 |
| Balance sheet total (assets) | 11 196.55 | 10 919.81 | 12 242.02 | 20 789.56 | 22 086.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 800.00 | 800.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 1 389.86 | 2 410.54 | 3 469.48 | 4 459.73 | 5 912.49 |
| Profit of the financial year | 1 820.68 | 1 858.94 | 1 990.25 | 2 452.76 | 2 085.36 |
| Shareholders equity total | 3 835.54 | 5 194.48 | 6 384.73 | 8 037.49 | 9 122.85 |
| Provisions | 552.00 | 525.00 | 497.00 | ||
| Non-current loans from credit institutions | 6 495.52 | 6 258.02 | |||
| Non-current other liabilities | 1 723.49 | 1 894.17 | |||
| Non-current liabilities total | 8 219.00 | 8 152.20 | |||
| Current loans from credit institutions | 228.04 | 237.49 | |||
| Current trade creditors | 22.00 | 23.00 | 24.50 | 610.00 | 735.94 |
| Short-term deferred tax liabilities | 7.70 | ||||
| Other non-interest bearing current liabilities | 6 787.01 | 5 177.33 | 5 328.10 | 3 695.03 | 3 838.17 |
| Current liabilities total | 6 809.01 | 5 200.33 | 5 360.29 | 4 533.07 | 4 811.60 |
| Balance sheet total (liabilities) | 11 196.55 | 10 919.81 | 12 242.02 | 20 789.56 | 22 086.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.