Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAELS EL-SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 26637724
Søndergade 26, 4990 Sakskøbing
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 028.50 | 5 426.01 | 4 543.62 | 4 750.28 | 4 443.36 |
| Employee benefit expenses | -4 947.24 | -4 782.34 | -4 356.28 | -4 217.88 | -3 809.99 |
| Total depreciation | -4.20 | -4.20 | -4.20 | -4.20 | -13.06 |
| EBIT | 1 077.06 | 639.47 | 183.15 | 528.20 | 620.32 |
| Other financial income | 0.63 | ||||
| Other financial expenses | -13.00 | -18.47 | -2.20 | -1.36 | -1.16 |
| Income from other inv. held as non-curr. assets | -1.25 | 103.81 | 74.00 | 76.34 | 83.87 |
| Pre-tax profit | 1 062.81 | 724.82 | 254.95 | 603.18 | 703.65 |
| Income taxes | - 237.52 | - 163.74 | -58.34 | - 134.71 | - 156.73 |
| Net earnings | 825.28 | 561.08 | 196.61 | 468.47 | 546.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.60 | 8.40 | 4.20 | 225.62 | |
| Tangible assets total | 12.60 | 8.40 | 4.20 | 225.62 | |
| Investments total | |||||
| Non-current loans receivable | 217.40 | 322.71 | 236.08 | 260.21 | 267.39 |
| Long term receivables total | 217.40 | 322.71 | 236.08 | 260.21 | 267.39 |
| Finished products/goods | 894.35 | 979.68 | 951.75 | 939.21 | 885.39 |
| Inventories total | 894.35 | 979.68 | 951.75 | 939.21 | 885.39 |
| Current trade debtors | 1 274.12 | 802.99 | 536.47 | 1 101.10 | 743.96 |
| Prepayments and accrued income | 22.79 | 25.13 | 48.46 | 53.29 | |
| Current other receivables | 97.94 | 105.06 | 264.38 | 95.04 | 48.77 |
| Short term receivables total | 1 394.85 | 933.18 | 849.30 | 1 249.43 | 792.74 |
| Cash and bank deposits | 1 464.75 | 955.95 | 578.27 | 711.86 | 736.09 |
| Cash and cash equivalents | 1 464.75 | 955.95 | 578.27 | 711.86 | 736.09 |
| Balance sheet total (assets) | 3 983.95 | 3 199.92 | 2 619.60 | 3 160.71 | 2 907.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 500.00 | 150.00 | 500.00 | 500.00 |
| Retained earnings | 212.10 | 537.38 | 948.46 | 645.07 | 613.54 |
| Profit of the financial year | 825.28 | 561.08 | 196.61 | 468.47 | 546.92 |
| Shareholders equity total | 1 962.38 | 1 723.45 | 1 420.06 | 1 738.54 | 1 785.46 |
| Provisions | 20.49 | 44.84 | 27.37 | 34.74 | 47.40 |
| Non-current liabilities total | |||||
| Advances received | 22.80 | 21.50 | |||
| Current trade creditors | 486.53 | 365.00 | 319.45 | 483.20 | 356.72 |
| Short-term deferred tax liabilities | 241.05 | 139.39 | 75.81 | 127.34 | 144.08 |
| Other non-interest bearing current liabilities | 1 273.49 | 927.23 | 776.90 | 754.10 | 552.07 |
| Current liabilities total | 2 001.08 | 1 431.62 | 1 172.17 | 1 387.43 | 1 074.37 |
| Balance sheet total (liabilities) | 3 983.95 | 3 199.92 | 2 619.60 | 3 160.71 | 2 907.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.