Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Epic Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 26465133
Vesterbrogade 28, 1620 København V
hmw@epicadvokater.dk
tel: 20651413
www.bjfadvokater.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 206.79 | 700.04 | 850.73 | 1 453.16 | 1 217.41 |
| Employee benefit expenses | - 716.58 | - 566.42 | - 655.32 | - 729.00 | - 659.62 |
| Other operating expenses | -37.69 | -36.67 | |||
| Total depreciation | -76.64 | - 113.22 | - 113.22 | - 113.22 | - 113.22 |
| EBIT | 375.88 | 20.40 | 82.20 | 574.27 | 444.57 |
| Other financial income | 59.78 | 3.23 | 8.54 | 180.70 | 45.52 |
| Other financial expenses | -23.98 | -27.37 | -91.20 | -5.27 | -59.41 |
| Pre-tax profit | 411.69 | -3.74 | -0.46 | 749.70 | 430.68 |
| Income taxes | -94.41 | -5.95 | -1.82 | - 167.84 | - 103.46 |
| Net earnings | 317.28 | -9.69 | -2.29 | 581.86 | 327.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 997.44 | 2 184.42 | 2 099.64 | 1 775.57 | 1 745.09 |
| Tangible assets total | 1 997.44 | 2 184.42 | 2 099.64 | 1 775.57 | 1 745.09 |
| Investments total | 79.80 | 79.80 | 79.80 | 47.10 | 47.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 204.79 | 321.06 | 201.30 | 475.77 | 157.23 |
| Prepayments and accrued income | 22.23 | 26.26 | 22.10 | 43.69 | 46.94 |
| Current other receivables | 205.22 | 50.00 | 80.03 | 200.22 | 200.22 |
| Current deferred tax assets | 308.86 | 83.19 | 85.22 | ||
| Short term receivables total | 741.10 | 480.52 | 388.64 | 719.67 | 404.39 |
| Other current investments | 375.97 | 463.19 | 719.13 | 628.66 | 682.38 |
| Cash and bank deposits | 2 173.81 | 1 910.34 | 1 828.65 | 2 228.02 | 2 174.88 |
| Cash and cash equivalents | 2 549.78 | 2 373.53 | 2 547.79 | 2 856.68 | 2 857.26 |
| Balance sheet total (assets) | 5 368.11 | 5 118.27 | 5 115.87 | 5 399.03 | 5 053.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 567.80 | 250.00 | 139.02 | |
| Other reserves | - 139.02 | ||||
| Retained earnings | 4 245.05 | 4 562.33 | 3 984.84 | 3 732.56 | 4 175.39 |
| Profit of the financial year | 317.28 | -9.69 | -2.29 | 581.86 | 327.22 |
| Shareholders equity total | 4 801.73 | 4 677.64 | 4 675.35 | 4 689.41 | 4 627.61 |
| Provisions | 153.96 | 159.91 | 161.73 | 137.86 | 120.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 48.19 | 75.61 | 108.60 | 251.92 | 116.57 |
| Current owed to participating | 4.94 | 9.13 | 3.69 | 2.52 | 56.22 |
| Short-term deferred tax liabilities | 39.37 | 5.85 | |||
| Other non-interest bearing current liabilities | 359.29 | 195.98 | 166.49 | 277.95 | 126.85 |
| Current liabilities total | 412.42 | 280.73 | 278.78 | 571.76 | 305.50 |
| Balance sheet total (liabilities) | 5 368.11 | 5 118.27 | 5 115.87 | 5 399.03 | 5 053.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.