Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØR- OG INGENIØRFIRMA SVEND PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 26365481
Sandagervej 30, 7400 Herning
inger@97222511.dk
tel: 97222511
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 916.00 | 23 345.00 | 21 092.00 | 22 066.00 | 21 667.88 |
| Employee benefit expenses | -12 766.00 | -14 040.00 | -13 188.00 | -15 653.00 | -15 453.34 |
| Other operating expenses | -11.00 | -21.00 | -37.00 | -40.73 | |
| Total depreciation | -2 941.00 | -2 725.00 | -2 738.00 | -2 703.00 | -2 182.08 |
| EBIT | 2 198.00 | 6 580.00 | 5 145.00 | 3 673.00 | 3 991.72 |
| Other financial income | 7.00 | 9.00 | 2.00 | 23.00 | 26.94 |
| Other financial expenses | -62.00 | -43.00 | -6.00 | -2.00 | -21.26 |
| Income from other inv. held as non-curr. assets | 42.00 | 50.00 | 42.00 | 73.00 | 63.41 |
| Net income from associates (fin.) | 193.00 | 48.00 | -70.00 | ||
| Pre-tax profit | 2 378.00 | 6 644.00 | 5 113.00 | 3 767.00 | 4 060.81 |
| Income taxes | - 459.00 | -1 440.00 | -1 145.00 | - 860.00 | - 920.86 |
| Net earnings | 1 919.00 | 5 204.00 | 3 968.00 | 2 907.00 | 3 139.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 334.91 | |||
| Intangible assets total | 450.00 | 334.91 | |||
| Land and waters | 6 091.00 | 5 948.00 | 5 804.00 | 5 661.00 | 5 517.93 |
| Machinery and equipment | 7 275.00 | 6 837.00 | 6 999.00 | 6 323.00 | 7 683.27 |
| Tangible assets total | 13 366.00 | 12 785.00 | 12 803.00 | 11 984.00 | 13 201.20 |
| Holdings in group member companies | 449.00 | 306.00 | 188.00 | ||
| Investments total | 452.00 | 309.00 | 191.00 | 3.00 | 2.80 |
| Non-current loans receivable | 257.00 | 281.00 | 291.00 | 313.00 | 330.99 |
| Long term receivables total | 257.00 | 281.00 | 291.00 | 313.00 | 330.99 |
| Raw materials and consumables | 78.00 | 77.00 | 101.00 | 74.00 | 76.20 |
| Inventories total | 78.00 | 77.00 | 101.00 | 74.00 | 76.20 |
| Current trade debtors | 13 682.00 | 15 832.00 | 17 368.00 | 25 921.00 | 17 149.77 |
| Current amounts owed by group member comp. | 144.00 | 914.00 | 653.00 | 57.00 | 215.52 |
| Prepayments and accrued income | 44.00 | 40.00 | 21.00 | 178.00 | 174.50 |
| Current other receivables | 308.00 | 4.00 | 1 430.00 | 56.00 | 31.33 |
| Current deferred tax assets | 294.00 | 7.00 | |||
| Short term receivables total | 14 472.00 | 16 790.00 | 19 472.00 | 26 219.00 | 17 571.12 |
| Cash and bank deposits | 3 619.00 | 2 875.00 | 2 368.00 | 1 627.77 | |
| Cash and cash equivalents | 3 619.00 | 2 875.00 | 2 368.00 | 1 627.77 | |
| Balance sheet total (assets) | 32 244.00 | 33 117.00 | 35 226.00 | 39 043.00 | 33 144.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 1 800.00 | 5 000.00 | 3 500.00 | 2 900.00 | 3 100.00 |
| Other reserves | 381.00 | 238.00 | 168.00 | ||
| Retained earnings | 11 066.00 | 8 127.00 | 9 902.00 | 11 138.00 | 10 945.42 |
| Profit of the financial year | 1 919.00 | 5 204.00 | 3 968.00 | 2 907.00 | 3 139.95 |
| Shareholders equity total | 16 366.00 | 19 769.00 | 18 738.00 | 18 145.00 | 18 385.37 |
| Provisions | 2 700.00 | 2 444.00 | 2 545.00 | 3 268.00 | 3 641.70 |
| Non-current loans from credit institutions | 286.00 | ||||
| Non-current liabilities total | 286.00 | ||||
| Current loans from credit institutions | 312.00 | 286.00 | 3 522.00 | ||
| Current trade creditors | 5 706.00 | 6 186.00 | 9 872.00 | 10 762.00 | 8 358.83 |
| Current owed to group member | 4 444.00 | ||||
| Short-term deferred tax liabilities | 1 176.00 | 1 039.00 | 284.92 | ||
| Other non-interest bearing current liabilities | 2 430.00 | 3 256.00 | 3 032.00 | 3 346.00 | 2 474.17 |
| Current liabilities total | 12 892.00 | 10 904.00 | 13 943.00 | 17 630.00 | 11 117.92 |
| Balance sheet total (liabilities) | 32 244.00 | 33 117.00 | 35 226.00 | 39 043.00 | 33 144.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.