Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MTO - ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 26314909
Stiftsvej 14, 7100 Vejle
tel: 75800320
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 362.10 | 20 574.97 | 23 055.96 | 20 206.27 | 23 804.46 |
| Employee benefit expenses | -10 881.27 | -13 242.02 | -16 608.33 | -16 634.29 | -16 732.95 |
| Total depreciation | - 387.12 | - 723.35 | - 911.53 | -1 043.88 | -1 195.72 |
| EBIT | 2 093.71 | 6 609.60 | 5 536.09 | 2 528.09 | 5 875.80 |
| Other financial income | 226.00 | 451.23 | 557.75 | 429.22 | 450.69 |
| Other financial expenses | - 116.49 | - 242.91 | - 428.73 | - 330.28 | - 585.84 |
| Net income from associates (fin.) | 691.88 | 370.19 | 851.54 | 2 419.96 | 256.94 |
| Pre-tax profit | 2 895.11 | 7 188.11 | 6 516.65 | 5 046.99 | 5 997.58 |
| Income taxes | - 487.03 | -1 509.68 | -1 272.86 | - 609.77 | -1 285.41 |
| Net earnings | 2 408.08 | 5 678.42 | 5 243.79 | 4 437.22 | 4 712.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 751.42 | 2 591.66 | 2 098.97 | 1 566.17 | 1 033.38 |
| Intangible rights | 21.46 | ||||
| Goodwill | 831.48 | 707.35 | 869.90 | 1 487.46 | 1 041.47 |
| Intangible assets total | 2 582.89 | 3 299.01 | 2 968.87 | 3 053.63 | 2 096.31 |
| Machinery and equipment | 376.77 | 448.91 | 436.02 | 614.40 | 523.01 |
| Tangible assets total | 376.77 | 448.91 | 436.02 | 614.40 | 523.01 |
| Holdings in group member companies | 7 445.63 | 7 815.82 | 8 667.35 | 11 087.32 | |
| Investments total | 7 889.38 | 8 228.32 | 9 067.35 | 12 556.66 | 1 502.41 |
| Non-curr. owed by group member comp. | 1 760.00 | 1 760.00 | |||
| Long term receivables total | 1 760.00 | 1 760.00 | |||
| Raw materials and consumables | 10 971.25 | 13 592.96 | 13 539.36 | 13 406.85 | 13 732.66 |
| Advance payments | 575.30 | 581.20 | |||
| Inventories total | 10 971.25 | 13 592.96 | 13 539.36 | 13 982.15 | 14 313.86 |
| Current trade debtors | 10 216.82 | 12 299.16 | 13 822.26 | 13 779.89 | 11 754.33 |
| Current amounts owed by group member comp. | 2 832.87 | ||||
| Prepayments and accrued income | 480.39 | 550.27 | 462.82 | 676.07 | 1 091.63 |
| Current other receivables | 58.76 | 138.41 | 198.64 | 286.34 | 293.31 |
| Short term receivables total | 13 588.84 | 12 987.84 | 14 483.73 | 14 742.30 | 13 139.27 |
| Cash and bank deposits | 19.27 | 46.78 | 81.51 | 7 829.41 | 42.98 |
| Cash and cash equivalents | 19.27 | 46.78 | 81.51 | 7 829.41 | 42.98 |
| Balance sheet total (assets) | 37 188.41 | 40 363.82 | 40 576.84 | 52 778.55 | 31 617.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 563.00 | 563.00 | 563.00 | 563.00 | 563.00 |
| Shares repurchased | 1 198.59 | 1 000.00 | 10 204.66 | ||
| Other reserves | 8 611.73 | 9 188.73 | 10 104.55 | 12 108.93 | -4 128.63 |
| Retained earnings | 2 552.47 | 2 736.38 | 6 947.57 | 10 186.98 | 10 089.44 |
| Profit of the financial year | 2 408.08 | 5 678.42 | 5 243.79 | 4 437.22 | 4 712.17 |
| Shareholders equity total | 14 135.28 | 19 365.12 | 23 858.91 | 27 296.13 | 21 440.65 |
| Provisions | 340.90 | 525.39 | 448.08 | 383.52 | 403.93 |
| Non-current other liabilities | 903.89 | ||||
| Non-current deferred tax liabilities | 562.26 | 576.90 | 588.40 | 612.27 | |
| Non-current liabilities total | 903.89 | 562.26 | 576.90 | 588.40 | 612.27 |
| Current loans from credit institutions | 1 963.93 | 6 981.07 | 6 443.87 | 1.82 | 682.08 |
| Current trade creditors | 5 649.87 | 6 829.49 | 4 587.25 | 8 841.74 | 4 280.70 |
| Current owed to participating | 1 717.97 | ||||
| Current owed to group member | 2 775.50 | 1 217.09 | 13 631.37 | ||
| Short-term deferred tax liabilities | 23.77 | 1 165.19 | 1 154.17 | 244.33 | 788.41 |
| Other non-interest bearing current liabilities | 14 170.77 | 2 159.79 | 2 290.57 | 1 791.23 | 1 691.81 |
| Current liabilities total | 21 808.34 | 19 911.05 | 15 692.95 | 24 510.50 | 9 160.98 |
| Balance sheet total (liabilities) | 37 188.41 | 40 363.82 | 40 576.84 | 52 778.55 | 31 617.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.