Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BMC Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 26289378
Nørre Havnegade 43, 6400 Sønderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 789.00 | 2 911.04 | -7 920.00 | 3 869.00 | 7 503.00 |
| Employee benefit expenses | -1 109.00 | -2 365.00 | -3 942.00 | -6 079.00 | |
| Total depreciation | -1 124.00 | -38 987.24 | -19 934.00 | -2 590.00 | -3 185.00 |
| EBIT | -4 913.00 | -37 185.19 | -30 219.00 | -2 663.00 | -1 761.00 |
| Other financial income | 3.00 | 20.86 | 1 375.00 | 1 319.00 | 1 127.00 |
| Other financial expenses | - 242.00 | - 457.33 | -2 088.00 | -1 431.00 | -1 084.00 |
| Net income from associates (fin.) | 593.00 | -3 661.69 | -3 928.00 | 673.00 | 1 807.00 |
| Pre-tax profit | -4 559.00 | -41 283.36 | -34 860.00 | -2 102.00 | 89.00 |
| Income taxes | 2 500.00 | 8 265.70 | 6 713.00 | 1 979.00 | -12.00 |
| Net earnings | -2 059.00 | -33 017.66 | -28 147.00 | - 123.00 | 77.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 112 417.00 | 162 023.00 | 159 329.00 | 242 260.00 | 245 163.00 |
| Machinery and equipment | 604.00 | 435.00 | 606.00 | 251.00 | 207.00 |
| Advance payments and construction in progress | 45 040.00 | 50 697.00 | 77 379.00 | 3 556.00 | 24 546.00 |
| Tangible assets total | 158 061.00 | 213 155.00 | 237 314.00 | 246 067.00 | 269 916.00 |
| Participating interests | 55 336.00 | 50 974.00 | 47 046.00 | 33 833.00 | 73 140.00 |
| Investments total | 55 336.00 | 50 974.00 | 47 046.00 | 33 833.00 | 73 140.00 |
| Non-current other receivables | 4 069.00 | ||||
| Long term receivables total | 4 069.00 | ||||
| Semifinished products | 536.00 | 6 696.00 | 21 343.00 | 22 001.00 | 22 115.00 |
| Inventories total | 536.00 | 6 696.00 | 21 343.00 | 22 001.00 | 22 115.00 |
| Current trade debtors | 217.00 | 1 294.00 | 1 438.00 | 931.00 | 458.00 |
| Current owed by particip. interest comp. | 410.00 | 32 000.00 | 49 903.00 | 31 444.00 | 31 500.00 |
| Prepayments and accrued income | 35.00 | 230.00 | 12.00 | ||
| Current other receivables | 1 089.00 | 1 613.00 | 387.00 | 17 801.00 | 1 177.00 |
| Current deferred tax assets | 3 500.00 | 11 765.00 | 16 190.00 | 15 919.00 | 12 234.00 |
| Short term receivables total | 5 251.00 | 46 902.00 | 67 930.00 | 66 095.00 | 45 369.00 |
| Cash and bank deposits | 70 820.00 | 19 827.00 | 2 473.00 | 5 731.00 | 2 204.00 |
| Cash and cash equivalents | 70 820.00 | 19 827.00 | 2 473.00 | 5 731.00 | 2 204.00 |
| Balance sheet total (assets) | 290 004.00 | 337 554.00 | 376 106.00 | 377 796.00 | 412 744.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15 500.00 | 15 750.00 | 16 000.00 | 16 175.00 | 16 275.00 |
| Other reserves | 609.00 | 18 648.00 | 2 955.00 | ||
| Retained earnings | 264 852.00 | 313 151.66 | 329 885.00 | 300 415.00 | 355 885.00 |
| Profit of the financial year | -2 059.00 | -33 017.66 | -28 147.00 | - 123.00 | 77.00 |
| Shareholders equity total | 278 902.00 | 295 884.00 | 317 738.00 | 335 115.00 | 375 192.00 |
| Provisions | 10 753.00 | 8 231.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 40 076.00 | ||||
| Advances received | 728.00 | ||||
| Current trade creditors | 9 849.00 | 1 316.00 | 13 649.00 | 1 580.00 | 381.00 |
| Current owed to group member | 32 166.00 | 31 230.00 | 33 893.00 | ||
| Other non-interest bearing current liabilities | 1 253.00 | 278.00 | 1 072.00 | 1 640.00 | 3 278.00 |
| Current liabilities total | 11 102.00 | 41 670.00 | 47 615.00 | 34 450.00 | 37 552.00 |
| Balance sheet total (liabilities) | 290 004.00 | 337 554.00 | 376 106.00 | 377 796.00 | 412 744.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.