Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NETSALG EL & VVS ApS — Credit Rating and Financial Key Figures
CVR number: 26117275
Søndergårdsvej 44, 4640 Faxe
info@elvvs.dk
tel: 70200049
www.elvvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 671.05 | 1 486.44 | 935.50 | 2 150.36 | 2 733.10 |
| Employee benefit expenses | -1 712.79 | -1 460.80 | -1 267.95 | -1 265.47 | -1 515.62 |
| Total depreciation | -15.51 | -20.51 | -20.51 | - 130.46 | - 221.03 |
| EBIT | -57.24 | 5.12 | - 352.96 | 754.44 | 996.44 |
| Other financial income | 76.75 | 91.91 | 127.58 | 70.19 | 35.08 |
| Other financial expenses | - 249.05 | - 343.27 | - 482.18 | - 496.40 | - 572.18 |
| Pre-tax profit | - 229.54 | - 246.24 | - 707.55 | 328.23 | 459.34 |
| Income taxes | 48.13 | 36.08 | 105.47 | -23.98 | - 107.57 |
| Net earnings | - 181.41 | - 210.16 | - 602.08 | 304.25 | 351.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 035.24 | 1 202.06 | |||
| Intangible assets total | 1 035.24 | 1 202.06 | |||
| Land and waters | 147.80 | 136.28 | 124.76 | ||
| Buildings | 18.58 | 16.25 | 13.93 | 123.57 | 96.11 |
| Machinery and equipment | 26.88 | 20.21 | 13.54 | 737.50 | 662.50 |
| Tangible assets total | 193.25 | 172.74 | 152.23 | 861.07 | 758.61 |
| Investments total | 122.10 | 122.10 | 173.10 | 173.10 | |
| Non-curr. owed by group member comp. | 1 540.31 | 1 678.39 | |||
| Non-current other receivables | 0.72 | ||||
| Long term receivables total | 1 540.31 | 1 678.39 | 0.72 | ||
| Raw materials and consumables | 3 227.57 | 3 427.18 | 3 373.45 | 3 306.48 | 2 975.01 |
| Inventories total | 3 227.57 | 3 427.18 | 3 373.45 | 3 306.48 | 2 975.01 |
| Current trade debtors | 1 247.40 | 1 158.37 | 915.65 | 607.12 | 1 119.23 |
| Current amounts owed by group member comp. | 221.82 | 122.10 | |||
| Prepayments and accrued income | 129.57 | 99.37 | 54.36 | 52.08 | 59.41 |
| Current other receivables | 406.01 | 554.22 | 2 327.69 | 846.58 | 876.10 |
| Current deferred tax assets | 46.73 | 82.81 | 188.28 | 164.30 | 56.85 |
| Short term receivables total | 2 051.53 | 1 894.76 | 3 608.07 | 1 670.08 | 2 111.59 |
| Cash and bank deposits | 151.43 | 267.94 | 82.16 | 105.41 | 356.28 |
| Cash and cash equivalents | 151.43 | 267.94 | 82.16 | 105.41 | 356.28 |
| Balance sheet total (assets) | 7 286.20 | 7 563.13 | 7 216.62 | 7 151.38 | 7 576.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 832.75 | 1 651.34 | 1 441.18 | 839.09 | - 256.65 |
| Profit of the financial year | - 181.41 | - 210.16 | - 602.08 | 304.25 | 351.77 |
| Shareholders equity total | 1 776.34 | 1 566.18 | 964.10 | 1 268.35 | 220.11 |
| Non-current loans from credit institutions | 139.17 | 369.62 | 214.66 | 367.14 | |
| Non-current owed to group member | 210.75 | ||||
| Non-current owed to participating | 225.98 | 1 337.82 | |||
| Non-current other liabilities | 68.99 | 70.44 | 283.65 | ||
| Non-current deferred tax liabilities | 298.89 | 309.67 | |||
| Non-current liabilities total | 208.16 | 70.44 | 864.01 | 739.53 | 2 014.64 |
| Current loans from credit institutions | 1 161.29 | 1 589.21 | 1 779.57 | 1 756.61 | 2 142.75 |
| Current trade creditors | 2 569.90 | 3 469.20 | 3 178.75 | 2 822.60 | 2 070.79 |
| Current owed to participating | 267.44 | ||||
| Other non-interest bearing current liabilities | 1 552.66 | 868.10 | 414.75 | 564.30 | 860.93 |
| Accruals and deferred income | 17.85 | 15.44 | |||
| Current liabilities total | 5 301.70 | 5 926.51 | 5 388.51 | 5 143.51 | 5 341.90 |
| Balance sheet total (liabilities) | 7 286.20 | 7 563.13 | 7 216.62 | 7 151.38 | 7 576.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.