Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bie Larsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 26078393
Eskelunden 23, 7300 Jelling
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 100.53 | - 124.72 | - 613.83 | - 761.92 | - 462.64 |
| Employee benefit expenses | - 509.41 | - 766.48 | - 796.67 | ||
| EBIT | - 100.53 | - 124.72 | -1 123.25 | -1 528.39 | -1 259.31 |
| Other financial income | 1 409.78 | 412.83 | 6 356.27 | 8 723.11 | 5 648.20 |
| Other financial expenses | - 660.54 | -2 055.67 | -4 264.88 | -2 649.31 | - 271.80 |
| Reduction non-current investment assets | - 929.31 | ||||
| Net income from associates (fin.) | 4 974.47 | 4 281.56 | 51 791.75 | 1 676.18 | |
| Pre-tax profit | 5 623.18 | 2 514.01 | 52 759.90 | 6 221.58 | 3 187.78 |
| Income taxes | - 170.85 | 388.00 | - 219.67 | -1 038.13 | - 723.84 |
| Net earnings | 5 452.32 | 2 902.00 | 52 540.23 | 5 183.45 | 2 463.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 23 415.95 | 23 197.51 | 61 989.27 | 25 771.82 | |
| Investments total | 23 415.95 | 23 197.51 | 61 989.27 | 25 771.82 | |
| Non-current loans receivable | 100.00 | ||||
| Non-current other receivables | 907.90 | 0.00 | |||
| Long term receivables total | 1 007.90 | 0.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 769.56 | 5 837.54 | |||
| Current other receivables | 0.64 | ||||
| Current deferred tax assets | 1 709.61 | 1 525.82 | 15 571.80 | 792.06 | 375.56 |
| Short term receivables total | 6 479.81 | 7 363.36 | 15 571.80 | 792.06 | 375.56 |
| Other current investments | 11 224.68 | 9 811.00 | 73 349.65 | 70 704.58 | 73 698.39 |
| Cash and bank deposits | 239.67 | 226.27 | 910.42 | 1 736.58 | 453.51 |
| Cash and cash equivalents | 11 464.35 | 10 037.27 | 74 260.07 | 72 441.16 | 74 151.90 |
| Balance sheet total (assets) | 41 360.11 | 40 598.15 | 151 821.13 | 100 012.94 | 74 527.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 6 000.00 | 6 000.00 | 4 135.00 | 158.80 |
| Other reserves | 998.93 | 780.50 | 37 572.25 | 4 854.80 | |
| Retained earnings | 18 703.85 | 18 374.61 | -23 515.14 | 55 607.54 | 69 486.99 |
| Profit of the financial year | 5 452.32 | 2 902.00 | 52 540.23 | 5 183.45 | 2 463.93 |
| Shareholders equity total | 25 394.51 | 28 182.11 | 72 722.34 | 69 905.79 | 72 234.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.00 | 96.06 | |||
| Current trade creditors | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Current owed to group member | 14 718.72 | 12 092.48 | 77 808.15 | 26 156.47 | |
| Other non-interest bearing current liabilities | 1 229.88 | 306.56 | 1 253.64 | 3 933.67 | 2 179.67 |
| Current liabilities total | 15 965.60 | 12 416.04 | 79 098.79 | 30 107.15 | 2 292.73 |
| Balance sheet total (liabilities) | 41 360.11 | 40 598.15 | 151 821.13 | 100 012.94 | 74 527.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.