Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Westphal Emborg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 25672291
Bispebjerg Parkallé 19, 2400 København NV
lw@primetime.dk
tel: 40727270
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.72 | -19.14 | -19.29 | -15.00 | -21.45 |
| EBIT | -20.72 | -19.14 | -19.29 | -15.00 | -21.45 |
| Other financial income | 453.25 | 143.95 | 183.19 | 591.19 | 257.72 |
| Other financial expenses | -14.29 | - 631.49 | -36.85 | -1.77 | |
| Reduction non-current investment assets | -25.18 | 16.94 | -10.02 | -47.44 | 7.15 |
| Net income from associates (fin.) | 108.55 | 743.84 | -36.38 | -18.06 | 2.77 |
| Pre-tax profit | 501.60 | 254.09 | 117.50 | 473.84 | 244.41 |
| Income taxes | -94.58 | 111.11 | -35.29 | - 120.71 | -51.98 |
| Net earnings | 407.02 | 365.21 | 82.21 | 353.13 | 192.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 24.82 | 41.76 | 31.74 | ||
| Participating interests | 723.63 | 1 467.46 | 232.28 | 245.72 | 248.49 |
| Investments total | 748.45 | 1 509.22 | 264.02 | 245.72 | 248.49 |
| Non-current loans receivable | 280.20 | 280.20 | |||
| Long term receivables total | 280.20 | 280.20 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.08 | 146.10 | 98.90 | ||
| Current owed by particip. interest comp. | 686.63 | 17.23 | |||
| Current other receivables | 20.00 | 29.30 | |||
| Current deferred tax assets | 138.99 | 82.81 | |||
| Short term receivables total | 687.70 | 156.22 | 248.91 | 128.20 | |
| Other current investments | 2 658.93 | 2 037.61 | 2 154.41 | 3 950.69 | 4 672.05 |
| Cash and bank deposits | 465.63 | 790.36 | 1 781.53 | 670.95 | 114.70 |
| Cash and cash equivalents | 3 124.57 | 2 827.96 | 3 935.93 | 4 621.64 | 4 786.75 |
| Balance sheet total (assets) | 4 560.71 | 4 773.61 | 4 729.07 | 4 995.56 | 5 035.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 501.62 | 1 245.46 | 10.28 | 23.72 | 24.79 |
| Retained earnings | 3 353.30 | 2 898.69 | 4 377.08 | 4 310.84 | 4 504.11 |
| Profit of the financial year | 407.02 | 365.21 | 82.21 | 353.13 | 192.43 |
| Shareholders equity total | 4 501.35 | 4 752.16 | 4 716.57 | 4 947.70 | 5 005.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to group member | 8.83 | ||||
| Short-term deferred tax liabilities | 39.85 | 35.36 | 17.52 | ||
| Other non-interest bearing current liabilities | 7.01 | 0.12 | 0.09 | ||
| Current liabilities total | 59.36 | 21.45 | 12.50 | 47.86 | 30.11 |
| Balance sheet total (liabilities) | 4 560.71 | 4 773.61 | 4 729.07 | 4 995.56 | 5 035.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.