Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Specialtandlægerne Sjælland ApS — Credit Rating and Financial Key Figures
CVR number: 25520556
Frederiksberggade 26, 1459 København K
tel: 20607600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 171.63 | 16 199.08 | 26 306.59 | 30 804.30 | 30 267.73 |
| Employee benefit expenses | -7 240.18 | -10 209.13 | -20 075.83 | -22 318.56 | -21 888.66 |
| Total depreciation | - 426.64 | - 547.02 | - 899.06 | -2 039.03 | -2 540.49 |
| EBIT | 3 504.82 | 5 442.94 | 5 331.70 | 6 446.72 | 5 838.58 |
| Other financial income | 70.35 | 142.56 | 247.00 | 50.12 | 61.02 |
| Other financial expenses | -29.17 | -90.99 | - 332.90 | -1 161.85 | -1 474.27 |
| Pre-tax profit | 3 546.00 | 5 494.52 | 5 245.80 | 5 334.98 | 4 430.75 |
| Income taxes | - 802.25 | -1 228.74 | -1 201.35 | -1 175.98 | -1 399.69 |
| Net earnings | 2 743.74 | 4 265.78 | 4 044.45 | 4 159.00 | 3 031.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 133.75 | 118.75 | 1 076.99 | 88.76 | 73.75 |
| Intangible assets total | 133.75 | 118.75 | 1 076.99 | 88.76 | 73.75 |
| Buildings | 1 116.48 | 2 755.95 | 5 189.64 | 4 953.06 | 4 737.93 |
| Machinery and equipment | 542.49 | 1 062.56 | 1 420.38 | 20 131.77 | 18 249.24 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 1 658.96 | 3 818.52 | 6 610.03 | 25 084.83 | 22 987.17 |
| Participating interests | 7 499.07 | ||||
| Other non-current investments | -0.00 | ||||
| Investments total | 135.99 | 492.34 | 478.01 | 475.67 | 7 976.60 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 499.29 | 1 369.37 | |||
| Finished products/goods | 1 237.29 | 937.13 | 2 241.18 | ||
| Inventories total | 1 237.29 | 937.13 | 2 241.18 | 1 499.29 | 1 369.37 |
| Current trade debtors | 399.79 | 1 121.97 | 934.18 | 807.92 | 818.80 |
| Current amounts owed by group member comp. | 5 422.22 | 5 422.22 | 1 426.32 | ||
| Current owed by particip. interest comp. | 2 193.36 | ||||
| Prepayments and accrued income | 315.18 | 1 882.92 | 2 047.15 | 412.24 | 311.93 |
| Current other receivables | -2 916.26 | 5.45 | 409.65 | 350.64 | 397.53 |
| Short term receivables total | 3 220.92 | 8 432.56 | 4 817.30 | 1 570.80 | 3 721.62 |
| Cash and bank deposits | 1 263.27 | 2 427.57 | 894.25 | 831.61 | 864.56 |
| Cash and cash equivalents | 1 263.27 | 2 427.57 | 894.25 | 831.61 | 864.56 |
| Balance sheet total (assets) | 7 650.18 | 16 226.87 | 16 117.75 | 29 550.95 | 36 993.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 200.00 | 6 000.00 | 3 537.41 | 4 170.70 | |
| Other reserves | 104.33 | 92.63 | 80.92 | 69.23 | 57.53 |
| Retained earnings | - 839.96 | -4 084.52 | -4 044.45 | -4 159.00 | 11.69 |
| Profit of the financial year | 2 743.74 | 4 265.78 | 4 044.45 | 4 159.00 | 3 031.06 |
| Shareholders equity total | 4 333.11 | 6 398.89 | 3 743.33 | 4 364.93 | 3 225.28 |
| Provisions | 98.02 | 93.27 | 314.27 | 705.59 | 1 479.48 |
| Non-current loans from credit institutions | 10 981.49 | 8 309.83 | |||
| Non-current other liabilities | 203.90 | 262.03 | 262.03 | ||
| Non-current deferred tax liabilities | 262.03 | 7 380.37 | |||
| Non-current liabilities total | 203.90 | 262.03 | 262.03 | 11 243.52 | 15 690.20 |
| Current loans from credit institutions | 5 884.03 | 8 052.11 | 9 653.93 | 12 502.20 | |
| Current trade creditors | 711.00 | 1 469.90 | 1 403.62 | 1 234.51 | 1 033.57 |
| Current owed to group member | 126.86 | 1 398.26 | |||
| Short-term deferred tax liabilities | 822.91 | 1 158.50 | 980.34 | 784.65 | 625.81 |
| Other non-interest bearing current liabilities | 1 481.23 | 904.80 | 1 362.04 | 1 436.96 | 1 038.26 |
| Accruals and deferred income | 55.46 | ||||
| Current liabilities total | 3 015.15 | 9 472.69 | 11 798.12 | 13 236.91 | 16 598.10 |
| Balance sheet total (liabilities) | 7 650.18 | 16 226.87 | 16 117.75 | 29 550.95 | 36 993.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.