Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ULSTED EL-FORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 25448286
Houvej 168, Ulsted 9370 Hals
lars@ulstedel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 875.99 | 4 916.24 | 5 183.10 | 5 729.34 | 5 442.89 |
| Employee benefit expenses | -3 660.18 | -4 493.44 | -4 669.44 | -4 991.60 | -4 898.34 |
| Total depreciation | -53.69 | -47.53 | -77.99 | - 109.35 | - 119.65 |
| EBIT | 162.11 | 375.27 | 435.67 | 628.39 | 424.90 |
| Other financial income | 11.65 | 12.75 | 7.47 | 1.44 | 11.21 |
| Other financial expenses | -8.44 | -14.94 | -24.93 | -33.06 | -51.96 |
| Pre-tax profit | 165.33 | 373.08 | 418.20 | 596.78 | 384.15 |
| Income taxes | -40.07 | -88.40 | -92.29 | - 143.97 | -94.74 |
| Net earnings | 125.25 | 284.68 | 325.92 | 452.80 | 289.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 106.03 | 208.26 | 401.78 | 292.43 | 312.78 |
| Tangible assets total | 106.03 | 208.26 | 401.78 | 292.43 | 312.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 192.07 | 1 029.59 | 1 187.69 | 1 097.59 | 860.16 |
| Inventories total | 1 192.07 | 1 029.59 | 1 187.69 | 1 097.59 | 860.16 |
| Current trade debtors | 1 404.20 | 1 922.31 | 857.55 | 2 506.34 | 1 819.77 |
| Current amounts owed by group member comp. | 333.06 | 308.33 | |||
| Prepayments and accrued income | 70.17 | 124.48 | 122.80 | 161.99 | 142.27 |
| Current other receivables | 591.50 | 1 150.00 | 50.20 | 50.20 | 521.68 |
| Current deferred tax assets | 19.87 | ||||
| Short term receivables total | 2 418.80 | 3 505.11 | 1 030.55 | 2 718.53 | 2 483.73 |
| Cash and bank deposits | 348.38 | 222.12 | 894.10 | 80.68 | 91.18 |
| Cash and cash equivalents | 348.38 | 222.12 | 894.10 | 80.68 | 91.18 |
| Balance sheet total (assets) | 4 065.29 | 4 965.09 | 3 514.11 | 4 189.22 | 3 747.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 422.00 | 500.00 | 300.00 | |
| Retained earnings | 393.94 | 219.19 | 81.87 | -92.22 | 60.58 |
| Profit of the financial year | 125.25 | 284.68 | 325.92 | 452.80 | 289.40 |
| Shareholders equity total | 1 019.19 | 1 303.87 | 1 329.78 | 1 360.58 | 1 149.99 |
| Provisions | 5.10 | 27.78 | 34.25 | 59.62 | |
| Non-current other liabilities | 354.63 | 366.16 | 378.97 | 390.72 | 405.18 |
| Non-current liabilities total | 354.63 | 366.16 | 378.97 | 390.72 | 405.18 |
| Current loans from credit institutions | 24.40 | 839.98 | 353.59 | ||
| Current trade creditors | 944.31 | 882.23 | 972.55 | 629.88 | 738.95 |
| Current owed to group member | 14.15 | 381.96 | 322.88 | ||
| Short-term deferred tax liabilities | 37.49 | 63.44 | 69.61 | 137.50 | 69.38 |
| Other non-interest bearing current liabilities | 1 685.26 | 1 504.33 | 721.27 | 900.73 | 1 001.85 |
| Current liabilities total | 2 691.46 | 3 289.97 | 1 777.57 | 2 403.66 | 2 133.06 |
| Balance sheet total (liabilities) | 4 065.29 | 4 965.09 | 3 514.11 | 4 189.22 | 3 747.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.