Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADTOMIC DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 24993922
Amagertorv 11, 1160 København K
tel: 33252722
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 013.08 | 20 732.92 | 17 258.81 | 18 425.18 | 21 431.34 |
| Employee benefit expenses | -13 084.52 | -15 927.35 | -14 505.41 | -14 875.57 | -16 060.34 |
| Total depreciation | - 141.88 | - 143.65 | - 122.52 | - 112.62 | - 108.93 |
| EBIT | 3 786.68 | 4 661.92 | 2 630.88 | 3 436.99 | 5 262.06 |
| Other financial income | 696.27 | 18.30 | 9.80 | 18.08 | 57.47 |
| Other financial expenses | - 173.70 | -22.67 | - 139.83 | - 126.86 | -17.28 |
| Pre-tax profit | 4 309.25 | 4 657.55 | 2 500.85 | 3 328.20 | 5 302.26 |
| Income taxes | -1 002.04 | -1 096.70 | - 587.89 | - 763.11 | -1 208.97 |
| Net earnings | 3 307.22 | 3 560.85 | 1 912.96 | 2 565.10 | 4 093.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 017.18 | 932.60 | 810.07 | 768.34 | 693.63 |
| Tangible assets total | 1 017.18 | 932.60 | 810.07 | 768.34 | 693.63 |
| Investments total | 273.63 | 273.63 | 300.26 | 308.11 | 311.91 |
| Long term receivables total | |||||
| Semifinished products | 1 147.06 | 996.85 | 553.98 | 1 071.93 | 410.44 |
| Inventories total | 1 147.06 | 996.85 | 553.98 | 1 071.93 | 410.44 |
| Current trade debtors | 8 121.94 | 9 614.44 | 11 911.81 | 6 620.49 | 4 981.45 |
| Current amounts owed by group member comp. | 2 311.44 | 1 368.54 | 218.65 | 279.50 | 1 966.52 |
| Prepayments and accrued income | 61.82 | 40.93 | 41.42 | 73.42 | 60.53 |
| Current other receivables | 1 154.18 | 12.88 | 30.92 | 25.00 | 25.00 |
| Short term receivables total | 11 649.38 | 11 036.78 | 12 202.80 | 6 998.41 | 7 033.50 |
| Cash and bank deposits | 793.38 | 2 400.15 | 1 353.82 | 3 832.14 | 3 890.38 |
| Cash and cash equivalents | 793.38 | 2 400.15 | 1 353.82 | 3 832.14 | 3 890.38 |
| Balance sheet total (assets) | 14 880.64 | 15 640.01 | 15 220.92 | 12 978.93 | 12 339.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 6 000.00 | 1 900.00 | 5 000.00 | |
| Retained earnings | - 183.32 | -2 876.11 | -1 215.26 | 697.70 | -1 737.20 |
| Profit of the financial year | 3 307.22 | 3 560.85 | 1 912.96 | 2 565.10 | 4 093.29 |
| Shareholders equity total | 6 248.89 | 6 809.74 | 2 722.70 | 3 387.80 | 7 481.09 |
| Provisions | 65.11 | 88.72 | 103.53 | 99.67 | 113.64 |
| Non-current other liabilities | 830.54 | ||||
| Non-current deferred tax liabilities | 847.98 | 877.66 | 904.87 | 941.46 | |
| Non-current liabilities total | 830.54 | 847.98 | 877.66 | 904.87 | 941.46 |
| Current loans from credit institutions | 66.24 | ||||
| Advances received | 2 790.40 | 2 537.25 | 3 209.00 | 1 324.52 | 300.96 |
| Current trade creditors | 899.27 | 1 269.27 | 624.87 | 530.54 | 484.36 |
| Current owed to group member | 1 319.89 | 1 933.11 | 3 780.22 | 4 747.80 | 48.62 |
| Short-term deferred tax liabilities | 629.13 | 1 073.09 | 573.08 | 766.96 | 1 195.00 |
| Other non-interest bearing current liabilities | 2 097.39 | 1 080.85 | 3 329.86 | 1 216.77 | 1 708.49 |
| Current liabilities total | 7 736.09 | 7 893.58 | 11 517.03 | 8 586.60 | 3 803.68 |
| Balance sheet total (liabilities) | 14 880.64 | 15 640.01 | 15 220.92 | 12 978.93 | 12 339.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.