Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S POUL LARSEN AUTORISERET EL- OG VVS-INSTALLATØR — Credit Rating and Financial Key Figures
CVR number: 24393828
Valborgvej 7, 4173 Fjenneslev
tel: 57809245
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 981.85 | 26 144.69 | 22 504.97 | 21 416.94 | 22 745.78 |
| Employee benefit expenses | -20 098.80 | -20 696.24 | -16 537.85 | -16 119.27 | -17 535.28 |
| Total depreciation | -1 041.06 | -1 034.86 | - 955.31 | - 648.73 | - 569.60 |
| EBIT | 2 842.00 | 4 413.60 | 5 011.81 | 4 648.94 | 4 640.91 |
| Other financial income | 100.34 | 65.38 | 384.86 | 426.20 | |
| Other financial expenses | - 154.09 | - 194.54 | - 120.16 | - 101.03 | -58.06 |
| Pre-tax profit | 2 788.25 | 4 219.06 | 4 957.02 | 4 932.78 | 5 009.05 |
| Income taxes | - 618.48 | - 938.22 | -1 070.37 | -1 096.39 | -1 136.76 |
| Net earnings | 2 169.77 | 3 280.84 | 3 886.65 | 3 836.38 | 3 872.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 394.18 | 6 213.66 | |||
| Machinery and equipment | 2 636.98 | 2 594.91 | 1 379.51 | 1 307.44 | 1 321.66 |
| Tangible assets total | 9 031.16 | 8 808.56 | 1 379.51 | 1 307.44 | 1 321.66 |
| Investments total | 44.00 | 200.00 | 204.00 | 208.08 | |
| Long term receivables total | |||||
| Raw materials and consumables | 3 088.16 | 3 512.98 | 2 227.35 | 1 765.46 | |
| Finished products/goods | 2 767.01 | ||||
| Inventories total | 2 767.01 | 3 088.16 | 3 512.98 | 2 227.35 | 1 765.46 |
| Current trade debtors | 9 133.29 | 7 918.05 | 5 211.06 | 7 758.13 | 14 703.74 |
| Current amounts owed by group member comp. | 182.06 | 1 326.77 | 8 784.60 | 10 197.07 | |
| Prepayments and accrued income | 76.27 | 39.18 | 81.26 | 349.83 | 604.08 |
| Current other receivables | 2 915.81 | 3 277.71 | 2 871.32 | 1 823.50 | 3 285.92 |
| Short term receivables total | 12 307.43 | 11 234.93 | 9 490.41 | 18 716.06 | 28 790.81 |
| Cash and bank deposits | 687.26 | 3 771.30 | 5 472.44 | 1 970.06 | 412.36 |
| Cash and cash equivalents | 687.26 | 3 771.30 | 5 472.44 | 1 970.06 | 412.36 |
| Balance sheet total (assets) | 24 792.85 | 26 946.96 | 20 055.35 | 24 424.90 | 32 498.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 000.00 | 4 300.00 | 727.00 | 7 000.00 | 4 000.00 |
| Other reserves | - 727.00 | ||||
| Retained earnings | 7 736.49 | 5 606.26 | 8 160.10 | 5 046.76 | 4 883.14 |
| Profit of the financial year | 2 169.77 | 3 280.84 | 3 886.65 | 3 836.38 | 3 872.29 |
| Shareholders equity total | 12 906.26 | 14 187.10 | 13 046.76 | 16 883.14 | 13 755.43 |
| Provisions | 1 523.33 | 1 270.08 | 511.37 | 833.15 | 826.28 |
| Non-current loans from credit institutions | 1 187.76 | 949.83 | |||
| Non-current leasing loans | 597.72 | 733.45 | 530.44 | 431.17 | 784.57 |
| Non-current liabilities total | 1 785.48 | 1 683.28 | 530.44 | 431.17 | 784.57 |
| Current loans from credit institutions | 236.76 | 767.37 | 203.00 | 181.83 | 3 772.12 |
| Advances received | 773.99 | 335.78 | 522.78 | 1 126.50 | 2 807.97 |
| Current trade creditors | 3 551.55 | 3 752.75 | 1 821.08 | 2 277.71 | 6 057.54 |
| Current owed to group member | 41.98 | ||||
| Short-term deferred tax liabilities | 197.60 | 1 191.48 | 1 829.08 | 774.61 | 1 143.63 |
| Other non-interest bearing current liabilities | 3 817.88 | 3 717.15 | 1 590.84 | 1 916.77 | 3 350.84 |
| Current liabilities total | 8 577.77 | 9 806.50 | 5 966.78 | 6 277.43 | 17 132.10 |
| Balance sheet total (liabilities) | 24 792.85 | 26 946.96 | 20 055.35 | 24 424.90 | 32 498.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.