Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VP Villy Poulsen NO-DIG ApS — Credit Rating and Financial Key Figures
CVR number: 24235211
Holstebrovej 9, 6900 Skjern
tel: 97353661
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 946.26 | 15 712.25 | 16 512.10 | 51 520.77 | 36 335.31 |
| Employee benefit expenses | -11 372.96 | -11 757.58 | -11 470.58 | -14 177.68 | -14 082.88 |
| Other operating expenses | -13.10 | - 110.03 | |||
| Total depreciation | -1 842.95 | -1 155.80 | - 678.73 | - 465.17 | - 600.47 |
| EBIT | -5 269.65 | 2 798.86 | 4 362.78 | 36 864.83 | 21 541.94 |
| Other financial income | 10.96 | 14.78 | 33.35 | 349.75 | 655.15 |
| Other financial expenses | - 319.25 | - 257.66 | - 324.23 | - 210.72 | - 166.33 |
| Pre-tax profit | -5 577.95 | 2 555.98 | 4 071.90 | 37 003.86 | 22 030.77 |
| Income taxes | 1 228.70 | - 557.02 | - 893.13 | -8 144.32 | -4 846.25 |
| Net earnings | -4 349.25 | 1 998.96 | 3 178.78 | 28 859.54 | 17 184.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 691.98 | 850.44 | 638.56 | 949.07 | 1 474.84 |
| Tangible assets total | 1 691.98 | 850.44 | 638.56 | 949.07 | 1 474.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 815.02 | 874.01 | 1 023.94 | 1 467.26 | 1 845.84 |
| Inventories total | 815.02 | 874.01 | 1 023.94 | 1 467.26 | 1 845.84 |
| Current trade debtors | 9 387.98 | 11 232.71 | 6 889.28 | 13 081.01 | 5 689.85 |
| Current amounts owed by group member comp. | 594.65 | 4 927.59 | 4 542.77 | ||
| Prepayments and accrued income | 67.85 | 23.75 | 23.75 | 23.75 | 23.75 |
| Current other receivables | 2 932.57 | 9 515.29 | 1 827.90 | 149.96 | 18.45 |
| Current deferred tax assets | 1 123.70 | 113.81 | 318.59 | 272.17 | |
| Short term receivables total | 14 106.75 | 20 885.56 | 8 740.93 | 18 500.90 | 10 547.00 |
| Other current investments | 5 071.66 | 5 191.29 | 5 192.00 | ||
| Cash and bank deposits | 3.35 | 3.11 | 3 351.55 | 27 033.22 | 18 794.88 |
| Cash and cash equivalents | 3.35 | 3.11 | 8 423.22 | 32 224.50 | 23 986.88 |
| Balance sheet total (assets) | 16 617.11 | 22 613.12 | 18 826.65 | 53 141.74 | 37 854.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 20 500.00 | 18 000.00 | |||
| Other reserves | -8 000.00 | ||||
| Retained earnings | 3 937.63 | 2 088.38 | 4 087.34 | -13 233.88 | -2 374.34 |
| Profit of the financial year | -4 349.25 | 1 998.96 | 3 178.78 | 28 859.54 | 17 184.52 |
| Shareholders equity total | - 286.62 | 4 212.34 | 7 391.12 | 36 250.66 | 24 935.17 |
| Provisions | 779.31 | ||||
| Non-current leasing loans | 394.14 | ||||
| Non-current other liabilities | 1 006.64 | ||||
| Non-current deferred tax liabilities | 1 021.74 | 1 045.35 | 1 097.26 | ||
| Non-current liabilities total | 1 006.64 | 1 021.74 | 1 045.35 | 1 097.26 | 394.14 |
| Current loans from credit institutions | 11 120.63 | 7 458.22 | 1.10 | 1 443.79 | |
| Current trade creditors | 2 540.71 | 2 978.48 | 1 460.02 | 3 634.17 | 1 186.32 |
| Current owed to group member | 76.64 | 77.70 | 80.07 | 1 097.06 | 4 208.44 |
| Short-term deferred tax liabilities | 9 735.90 | 4 799.83 | |||
| Other non-interest bearing current liabilities | 2 159.11 | 6 864.63 | 8 070.77 | 1 325.59 | 886.85 |
| Current liabilities total | 15 897.09 | 17 379.04 | 9 610.87 | 15 793.82 | 12 525.23 |
| Balance sheet total (liabilities) | 16 617.11 | 22 613.12 | 18 826.65 | 53 141.74 | 37 854.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.