VP Villy Poulsen NO-DIG ApS — Credit Rating and Financial Key Figures
CVR number: 24235211
Holstebrovej 9, 6900 Skjern
tel: 97353661
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 224.59 | 7 946.26 | 15 712.25 | 16 512.10 | 51 520.77 |
Employee benefit expenses | -12 691.79 | -11 372.96 | -11 757.58 | -11 470.58 | -14 177.68 |
Other operating expenses | -13.10 | ||||
Total depreciation | -2 176.37 | -1 842.95 | -1 155.80 | - 678.73 | - 465.17 |
EBIT | 2 356.43 | -5 269.65 | 2 798.86 | 4 362.78 | 36 864.83 |
Other financial income | 143.13 | 10.96 | 14.78 | 33.35 | 349.75 |
Other financial expenses | - 269.16 | - 319.25 | - 257.66 | - 324.23 | - 210.73 |
Pre-tax profit | 2 230.40 | -5 577.95 | 2 555.98 | 4 071.90 | 37 003.86 |
Income taxes | - 497.21 | 1 228.70 | - 557.02 | - 893.13 | -8 144.32 |
Net earnings | 1 733.19 | -4 349.25 | 1 998.96 | 3 178.78 | 28 859.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 3 140.80 | 1 691.98 | 850.44 | 638.56 | 949.07 |
Tangible assets total | 3 140.80 | 1 691.98 | 850.44 | 638.56 | 949.07 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 090.89 | 815.02 | 874.01 | 1 023.94 | 1 467.26 |
Inventories total | 1 090.89 | 815.02 | 874.01 | 1 023.94 | 1 467.26 |
Current trade debtors | 14 565.39 | 9 387.98 | 11 232.71 | 6 889.28 | 13 081.01 |
Current amounts owed by group member comp. | 10.68 | 594.65 | 4 927.59 | ||
Prepayments and accrued income | 67.85 | 23.75 | 23.75 | 23.75 | |
Current other receivables | 3 524.09 | 2 932.57 | 9 515.29 | 1 827.90 | 149.96 |
Current deferred tax assets | 1 123.70 | 113.81 | 318.59 | ||
Short term receivables total | 18 100.16 | 14 106.75 | 20 885.56 | 8 740.93 | 18 500.90 |
Other current investments | 5 071.66 | 5 191.29 | |||
Cash and bank deposits | 5.08 | 3.35 | 3.11 | 3 351.55 | 27 033.22 |
Cash and cash equivalents | 5.08 | 3.35 | 3.11 | 8 423.22 | 32 224.50 |
Balance sheet total (assets) | 22 336.94 | 16 617.11 | 22 613.12 | 18 826.65 | 53 141.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 20 500.00 | |||
Retained earnings | - 395.56 | 3 937.63 | 2 088.38 | 4 087.34 | -13 233.88 |
Profit of the financial year | 1 733.19 | -4 349.25 | 1 998.96 | 3 178.78 | 28 859.54 |
Shareholders equity total | 2 962.63 | - 286.62 | 4 212.34 | 7 391.12 | 36 250.66 |
Provisions | 105.00 | 779.31 | |||
Non-current other liabilities | 1 041.73 | 1 006.64 | |||
Non-current deferred tax liabilities | 1 021.74 | 1 045.35 | 1 097.26 | ||
Non-current liabilities total | 1 041.73 | 1 006.64 | 1 021.74 | 1 045.35 | 1 097.26 |
Current loans from credit institutions | 8 527.59 | 11 120.63 | 7 458.22 | 1.10 | |
Advances received | 926.22 | ||||
Current trade creditors | 4 904.44 | 2 540.71 | 2 978.48 | 1 460.02 | 3 634.17 |
Current owed to group member | 252.95 | 76.64 | 77.70 | 80.07 | |
Short-term deferred tax liabilities | 888.12 | 9 735.90 | |||
Other non-interest bearing current liabilities | 2 728.26 | 2 159.11 | 6 864.63 | 8 070.77 | 2 422.65 |
Current liabilities total | 18 227.58 | 15 897.09 | 17 379.04 | 9 610.87 | 15 793.82 |
Balance sheet total (liabilities) | 22 336.94 | 16 617.11 | 22 613.12 | 18 826.65 | 53 141.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.