Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BM STAGE ApS — Credit Rating and Financial Key Figures
CVR number: 24235130
Askeåsen 18, 2765 Smørum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -3.75 | -5.00 | -5.57 | |
| EBIT | -2.50 | -3.75 | -5.00 | -5.57 | |
| Other financial income | 74.65 | -3.44 | 94.80 | ||
| Other financial expenses | -61.46 | -5.37 | -18.14 | ||
| Net income from associates (fin.) | - 238.22 | -41.63 | -18.69 | -24.65 | -86.05 |
| Pre-tax profit | - 166.06 | -45.38 | -88.59 | -30.01 | -14.96 |
| Income taxes | -4.00 | ||||
| Net earnings | - 170.06 | -45.38 | -88.59 | -30.01 | -14.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 151.02 | 112.26 | 110.70 | 86.05 |
| Participating interests | 17.13 | |||
| Investments total | 151.02 | 129.39 | 110.70 | 86.05 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 65.99 | 4.54 | ||
| Current other receivables | 24.50 | |||
| Short term receivables total | 65.99 | 29.03 | ||
| Balance sheet total (assets) | 151.02 | 195.38 | 139.73 | 86.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 101.02 | 59.39 | 40.70 | 40.70 | |
| Retained earnings | 92.56 | -35.87 | -62.56 | - 151.15 | - 140.46 |
| Profit of the financial year | - 170.06 | -45.38 | -88.59 | -30.01 | -14.96 |
| Shareholders equity total | 148.52 | 103.14 | 14.55 | -15.46 | -30.42 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.50 | 2.50 | 18.75 | 6.71 | 12.28 |
| Current owed to group member | 89.74 | 89.43 | 94.80 | ||
| Other non-interest bearing current liabilities | 17.00 | 18.14 | |||
| Current liabilities total | 2.50 | 92.24 | 125.18 | 101.51 | 30.42 |
| Balance sheet total (liabilities) | 151.02 | 195.38 | 139.73 | 86.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.