Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ws Holding ApS — Credit Rating and Financial Key Figures
CVR number: 24226123
Stevnsvej 7, Strøby Egede 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.52 | -1.63 | -2.53 | ||
| EBIT | -1.52 | -1.63 | -2.53 | ||
| Other financial income | 10.38 | 9.20 | 28.11 | 49.22 | 41.61 |
| Other financial expenses | -15.73 | -10.14 | -0.58 | -69.74 | |
| Income from other inv. held as non-curr. assets | 334.07 | 341.04 | |||
| Net income from associates (fin.) | 219.53 | 38.45 | 224.73 | ||
| Pre-tax profit | 328.72 | 340.10 | 246.12 | 85.45 | 194.07 |
| Income taxes | -1.02 | -0.90 | -5.85 | -13.93 | -6.58 |
| Net earnings | 327.70 | 339.20 | 240.27 | 71.52 | 187.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 893.95 | 934.99 | 854.52 | 682.97 | 582.44 |
| Other non-current investments | 346.00 | 201.38 | |||
| Investments total | 1 239.95 | 1 136.37 | 854.52 | 682.97 | 582.44 |
| Non-current loans receivable | 201.38 | 75.32 | 151.32 | ||
| Long term receivables total | 201.38 | 75.32 | 151.32 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 121.27 | 394.57 | 467.63 | 420.88 | |
| Current other receivables | 85.32 | 7.13 | 13.17 | ||
| Current deferred tax assets | 181.17 | 200.20 | 96.95 | 65.52 | 87.69 |
| Short term receivables total | 266.49 | 328.60 | 504.69 | 533.15 | 508.57 |
| Cash and bank deposits | 1 387.79 | 1 319.53 | 1 477.18 | 1 699.21 | 1 777.03 |
| Cash and cash equivalents | 1 387.79 | 1 319.53 | 1 477.18 | 1 699.21 | 1 777.03 |
| Balance sheet total (assets) | 2 894.23 | 2 784.50 | 3 037.77 | 2 990.65 | 3 019.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.60 | 117.80 | 120.00 | 135.00 | 158.80 |
| Retained earnings | 1 965.71 | 2 175.61 | 2 394.81 | 2 500.09 | 2 412.81 |
| Profit of the financial year | 327.70 | 339.20 | 240.27 | 71.52 | 187.48 |
| Shareholders equity total | 2 533.01 | 2 757.61 | 2 880.08 | 2 831.61 | 2 884.09 |
| Non-current liabilities total | |||||
| Current owed to participating | 112.88 | 88.48 | 89.03 | ||
| Current owed to group member | 277.99 | ||||
| Short-term deferred tax liabilities | 44.81 | 28.30 | |||
| Other non-interest bearing current liabilities | 83.23 | 26.89 | 70.56 | 17.94 | |
| Current liabilities total | 361.22 | 26.89 | 157.69 | 159.04 | 135.27 |
| Balance sheet total (liabilities) | 2 894.23 | 2 784.50 | 3 037.77 | 2 990.65 | 3 019.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.