Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSHAVN AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 24210731
Barfredsvej 9, 9900 Frederikshavn
tel: 98432600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 934.02 | 7 448.38 | 8 075.04 | 8 169.18 | 7 952.43 |
| Employee benefit expenses | -4 507.17 | -4 368.71 | -4 707.75 | -4 745.97 | -5 067.59 |
| Total depreciation | -66.66 | - 109.94 | -83.37 | -86.77 | -86.77 |
| EBIT | 3 360.19 | 2 969.74 | 3 283.92 | 3 336.44 | 2 798.07 |
| Other financial income | 14.38 | 8.77 | 76.20 | 79.37 | 42.79 |
| Other financial expenses | -35.69 | -74.28 | - 108.75 | - 153.39 | - 220.09 |
| Pre-tax profit | 3 338.88 | 2 904.22 | 3 251.38 | 3 262.42 | 2 620.77 |
| Income taxes | - 738.55 | - 639.75 | - 717.29 | - 719.25 | - 579.59 |
| Net earnings | 2 600.33 | 2 264.47 | 2 534.09 | 2 543.17 | 2 041.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 106.76 | 213.19 | 129.82 | 260.54 | 173.77 |
| Tangible assets total | 106.76 | 213.19 | 129.82 | 260.54 | 173.77 |
| Investments total | 620.00 | 620.00 | 620.00 | 620.00 | |
| Non-current other receivables | 620.00 | ||||
| Long term receivables total | 620.00 | ||||
| Finished products/goods | 4 249.36 | 5 960.52 | 6 883.89 | 5 347.90 | 6 073.75 |
| Inventories total | 4 249.36 | 5 960.52 | 6 883.89 | 5 347.90 | 6 073.75 |
| Current trade debtors | 275.49 | 662.58 | 595.19 | 748.39 | 919.17 |
| Current owed by particip. interest comp. | 408.34 | 444.89 | 297.80 | 179.93 | 114.31 |
| Prepayments and accrued income | 32.61 | ||||
| Current other receivables | 230.61 | 91.93 | 60.58 | 42.93 | 39.84 |
| Current deferred tax assets | 8.72 | 13.19 | 16.75 | 11.84 | 13.64 |
| Short term receivables total | 923.16 | 1 212.59 | 970.31 | 983.08 | 1 119.55 |
| Cash and bank deposits | 739.34 | 1 825.14 | 3 830.16 | 3 369.70 | 5 411.01 |
| Cash and cash equivalents | 739.34 | 1 825.14 | 3 830.16 | 3 369.70 | 5 411.01 |
| Balance sheet total (assets) | 6 638.62 | 9 831.43 | 12 434.18 | 10 581.22 | 13 398.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 2 200.00 | 2 500.00 | 2 500.00 | 2 000.00 |
| Retained earnings | -1 957.28 | -1 556.95 | -1 792.48 | -1 758.39 | -1 215.22 |
| Profit of the financial year | 2 600.33 | 2 264.47 | 2 534.09 | 2 543.17 | 2 041.17 |
| Shareholders equity total | 3 643.05 | 3 407.52 | 3 741.61 | 3 784.78 | 3 325.95 |
| Non-current liabilities total | |||||
| Advances received | 33.80 | 227.34 | 288.32 | 162.63 | 27.08 |
| Current trade creditors | 409.55 | 836.61 | 930.75 | 1 158.43 | 1 336.98 |
| Current owed to participating | 201.70 | 563.34 | 1 241.15 | 2 462.70 | 6 278.59 |
| Current owed to group member | 286.61 | 2 516.62 | 3 381.89 | ||
| Short-term deferred tax liabilities | 742.80 | 644.22 | 720.84 | 714.34 | 181.39 |
| Other non-interest bearing current liabilities | 320.20 | 528.75 | 900.61 | 1 021.50 | 906.43 |
| Accruals and deferred income | 1 000.90 | 1 107.03 | 1 229.01 | 1 276.85 | 1 341.66 |
| Current liabilities total | 2 995.57 | 6 423.91 | 8 692.57 | 6 796.44 | 10 072.14 |
| Balance sheet total (liabilities) | 6 638.62 | 9 831.43 | 12 434.18 | 10 581.22 | 13 398.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.