Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STJERNE ApS — Credit Rating and Financial Key Figures
CVR number: 21791679
Nejstbrinken 85, 9850 Hirtshals
frits@stjerne.dk
tel: 40193577
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.83 | 27.19 | -20.86 | - 365.06 | 190.44 |
| Employee benefit expenses | - 120.00 | - 120.00 | - 120.00 | - 120.00 | |
| Other operating expenses | -1 217.10 | ||||
| Total depreciation | - 151.64 | - 127.28 | -88.44 | -88.44 | -25.04 |
| EBIT | - 162.47 | - 220.09 | - 229.29 | - 573.49 | -1 171.70 |
| Other financial income | 1 823.68 | 793.14 | 911.51 | 2 239.80 | 2 874.34 |
| Other financial expenses | -2 517.08 | -1.76 | -3.94 | -3.46 | |
| Net income from associates (fin.) | 2 211.65 | 4 221.90 | 4 782.85 | -7.97 | 228.58 |
| Pre-tax profit | 3 872.86 | 2 277.88 | 5 463.31 | 1 654.40 | 1 927.76 |
| Income taxes | - 328.55 | 414.07 | - 154.21 | - 411.65 | - 550.14 |
| Net earnings | 3 544.31 | 2 691.95 | 5 309.10 | 1 242.75 | 1 377.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 738.29 | 5 655.74 | 5 503.57 | 5 422.96 | 2 488.21 |
| Machinery and equipment | 63.67 | 18.93 | 11.10 | 3.27 | |
| Tangible assets total | 5 801.96 | 5 674.68 | 5 514.66 | 5 426.23 | 2 488.21 |
| Holdings in group member companies | 20.40 | 4 803.25 | 4 795.27 | 178.85 | |
| Participating interests | 14 611.10 | 1 030.00 | |||
| Investments total | 14 611.10 | 1 050.40 | 4 803.25 | 4 795.27 | 178.85 |
| Non-current loans receivable | 1 030.00 | 1 030.00 | 1 030.00 | ||
| Long term receivables total | 1 030.00 | 1 030.00 | 1 030.00 | ||
| Finished products/goods | 224.20 | 224.20 | 246.02 | 246.02 | 246.02 |
| Inventories total | 224.20 | 224.20 | 246.02 | 246.02 | 246.02 |
| Current amounts owed by group member comp. | 19 050.30 | 383.00 | 383.00 | 1.00 | |
| Current other receivables | 7.26 | 15.77 | 211.65 | 488.84 | |
| Current deferred tax assets | 164.69 | 600.89 | 431.99 | 105.14 | 53.08 |
| Short term receivables total | 171.95 | 19 651.19 | 830.75 | 699.79 | 542.92 |
| Other current investments | 23 075.88 | 20 579.35 | 26 518.50 | 31 012.16 | 33 422.15 |
| Cash and bank deposits | 1 598.46 | 433.43 | 5 392.62 | 1 962.93 | 4 921.70 |
| Cash and cash equivalents | 24 674.34 | 21 012.78 | 31 911.12 | 32 975.09 | 38 343.85 |
| Balance sheet total (assets) | 46 513.55 | 47 613.25 | 44 335.81 | 45 172.39 | 41 799.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 500.00 | 600.00 | 8 500.00 | 4 800.00 | 2 000.00 |
| Other reserves | 12 861.10 | -3 217.16 | 4 774.87 | 158.45 | |
| Retained earnings | 28 270.89 | 44 076.30 | 33 485.40 | 34 002.47 | 37 861.64 |
| Profit of the financial year | 3 544.31 | 2 691.95 | 5 309.10 | 1 242.75 | 1 377.62 |
| Shareholders equity total | 46 376.30 | 47 568.25 | 44 277.35 | 45 020.09 | 41 597.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 123.50 | 30.00 | 40.00 | 40.00 | 40.00 |
| Short-term deferred tax liabilities | 74.38 | 145.35 | |||
| Other non-interest bearing current liabilities | 9.50 | 15.00 | 18.46 | 37.92 | 10.00 |
| Accruals and deferred income | 4.25 | 6.80 | |||
| Current liabilities total | 137.25 | 45.00 | 58.46 | 152.30 | 202.15 |
| Balance sheet total (liabilities) | 46 513.55 | 47 613.25 | 44 335.81 | 45 172.39 | 41 799.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.