Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SR-PACK A/S — Credit Rating and Financial Key Figures
CVR number: 21640999
Helge Nielsens Alle 8, 8723 Løsning
tel: 75761522
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 335.69 | 39 392.26 | 43 413.28 | 48 219.03 | 57 552.40 |
| Employee benefit expenses | -24 257.15 | -27 459.12 | -31 327.81 | -36 985.63 | -43 631.37 |
| Other operating expenses | -12.58 | ||||
| Total depreciation | - 177.21 | - 105.94 | - 164.64 | - 309.64 | - 396.13 |
| EBIT | 10 888.74 | 11 827.20 | 11 920.84 | 10 923.76 | 13 524.91 |
| Other financial income | 83.49 | 126.71 | 642.01 | 492.27 | 340.03 |
| Other financial expenses | - 318.61 | - 194.33 | - 343.83 | - 422.96 | - 538.52 |
| Pre-tax profit | 10 653.62 | 11 759.58 | 12 219.02 | 10 993.07 | 13 326.42 |
| Income taxes | -2 345.66 | -2 588.65 | -2 689.55 | -2 419.98 | -2 937.15 |
| Net earnings | 8 307.97 | 9 170.93 | 9 529.46 | 8 573.09 | 10 389.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 149.46 | 365.42 | 274.39 | 676.84 | 707.48 |
| Machinery and equipment | 75.69 | 123.46 | 429.75 | 477.61 | 528.93 |
| Tangible assets total | 225.15 | 488.88 | 704.13 | 1 154.46 | 1 236.41 |
| Investments total | 247.63 | 334.87 | 361.18 | 558.50 | 562.85 |
| Long term receivables total | |||||
| Raw materials and consumables | 4 275.00 | 7 665.54 | 7 775.71 | 8 103.78 | 7 863.09 |
| Inventories total | 4 275.00 | 7 665.54 | 7 775.71 | 8 103.78 | 7 863.09 |
| Current trade debtors | 4 772.09 | 4 678.09 | 10 987.02 | 24 184.17 | 5 216.49 |
| Current amounts owed by group member comp. | 24.46 | 2 162.56 | 4 162.56 | 164.68 | 390.95 |
| Prepayments and accrued income | 45.87 | 437.50 | 594.50 | 630.37 | 641.61 |
| Current other receivables | 15 445.64 | 13 403.70 | 13 556.16 | 8 960.08 | 19 450.80 |
| Short term receivables total | 20 288.07 | 20 681.85 | 29 300.23 | 33 939.30 | 25 699.84 |
| Cash and bank deposits | 27 165.15 | 13 423.65 | 25 682.93 | 9 289.39 | 22 340.24 |
| Cash and cash equivalents | 27 165.15 | 13 423.65 | 25 682.93 | 9 289.39 | 22 340.24 |
| Balance sheet total (assets) | 52 201.00 | 42 594.79 | 63 824.18 | 53 045.43 | 57 702.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | 9 000.00 | 9 000.00 | 5 500.00 | 10 000.00 |
| Retained earnings | - 629.29 | -1 321.32 | -1 150.39 | 2 879.08 | 1 452.16 |
| Profit of the financial year | 8 307.97 | 9 170.93 | 9 529.46 | 8 573.09 | 10 389.27 |
| Shareholders equity total | 16 178.68 | 17 349.61 | 17 879.08 | 17 452.17 | 22 341.43 |
| Provisions | 2 480.72 | 4 747.85 | 3 527.23 | 2 920.29 | 3 163.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 256.29 | 129.67 | 134.37 | 375.08 | |
| Advances received | 11 153.00 | 26 950.57 | 18 671.93 | 17 691.83 | |
| Current trade creditors | 2 570.08 | 3 014.18 | 4 428.48 | 5 180.94 | 4 990.90 |
| Current owed to group member | 273.08 | 918.45 | 263.35 | 1 186.85 | |
| Short-term deferred tax liabilities | 3 872.88 | 23.73 | 132.86 | ||
| Other non-interest bearing current liabilities | 5 310.03 | 5 155.41 | 6 772.93 | 7 475.16 | 9 007.12 |
| Accruals and deferred income | 25 388.41 | ||||
| Current liabilities total | 33 541.60 | 20 497.33 | 42 417.88 | 32 672.98 | 32 197.79 |
| Balance sheet total (liabilities) | 52 201.00 | 42 594.79 | 63 824.18 | 53 045.43 | 57 702.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.