Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAJOR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21372846
Slotsbryggen 7, 4800 Nykøbing F
kim@pajor.dk
tel: 40560569
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.81 | 147.89 | 131.32 | 108.05 | 116.15 |
| Other operating expenses | -7.23 | -8.56 | -7.74 | ||
| Total depreciation | -12.20 | -12.20 | -12.20 | -12.20 | -12.20 |
| EBIT | 139.38 | 127.13 | 111.39 | 95.85 | 103.95 |
| Other financial income | 1 079.05 | 5 175.48 | 1 659.75 | 1 350.95 | 1 942.78 |
| Other financial expenses | -1 785.63 | -1 892.86 | - 169.84 | -1 202.87 | -3 101.80 |
| Net income from associates (fin.) | 489.62 | -0.53 | 24.42 | 543.12 | 113.24 |
| Pre-tax profit | -77.58 | 3 409.21 | 1 625.71 | 803.71 | - 941.83 |
| Income taxes | -60.26 | 10.60 | -77.09 | - 264.62 | - 174.83 |
| Net earnings | - 137.84 | 3 419.81 | 1 548.62 | 539.10 | -1 116.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 400.47 | 2 388.27 | 2 376.07 | 2 363.87 | 2 351.67 |
| Tangible assets total | 2 400.47 | 2 388.27 | 2 376.07 | 2 363.87 | 2 351.67 |
| Holdings in group member companies | 1 490.21 | 989.68 | 1 014.10 | 1 557.22 | 1 170.46 |
| Investments total | 1 490.21 | 989.68 | 1 014.10 | 1 557.22 | 1 170.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 321.96 | 313.65 | 702.69 | ||
| Current other receivables | -0.00 | 611.13 | 1 347.78 | 1 574.35 | |
| Current deferred tax assets | 66.40 | 129.25 | 62.89 | 142.41 | 26.66 |
| Short term receivables total | 388.36 | 442.90 | 674.02 | 1 490.18 | 2 303.70 |
| Other current investments | 5 966.86 | 12 404.13 | 13 908.52 | 12 814.00 | 9 992.78 |
| Cash and bank deposits | 2 731.96 | 512.02 | 137.69 | 206.83 | 203.42 |
| Cash and cash equivalents | 8 698.82 | 12 916.14 | 14 046.21 | 13 020.83 | 10 196.20 |
| Balance sheet total (assets) | 12 977.86 | 16 736.99 | 18 110.40 | 18 432.10 | 16 022.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 250.00 | 500.00 | 500.00 | 250.00 |
| Retained earnings | 12 288.82 | 11 800.98 | 14 720.79 | 15 769.41 | 16 058.51 |
| Profit of the financial year | - 137.84 | 3 419.81 | 1 548.62 | 539.10 | -1 116.66 |
| Shareholders equity total | 12 875.98 | 15 595.79 | 16 894.41 | 16 933.51 | 15 316.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 80.80 | 70.00 | 70.00 | 25.00 | 25.00 |
| Current owed to group member | 175.81 | 417.97 | |||
| Short-term deferred tax liabilities | 229.64 | 75.44 | |||
| Other non-interest bearing current liabilities | 21.08 | 1 071.20 | 970.18 | 825.98 | 604.75 |
| Current liabilities total | 101.88 | 1 141.20 | 1 215.99 | 1 498.59 | 705.18 |
| Balance sheet total (liabilities) | 12 977.86 | 16 736.99 | 18 110.40 | 18 432.10 | 16 022.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.