Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOUIS NIELSEN HJØRRING ApS — Credit Rating and Financial Key Figures
CVR number: 21293377
Indkildevej 2 A, 9210 Aalborg SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 074.18 | 7 242.72 | 7 939.65 | 7 965.81 | 8 183.38 |
| Employee benefit expenses | -4 906.90 | -5 584.90 | -5 972.62 | -5 874.03 | -6 080.50 |
| Other operating expenses | -62.47 | ||||
| Total depreciation | - 164.61 | - 516.32 | - 702.65 | - 674.67 | - 742.57 |
| EBIT | 3 002.67 | 1 141.50 | 1 264.38 | 1 417.10 | 1 297.84 |
| Other financial income | 0.48 | 0.01 | 20.94 | 23.46 | 17.28 |
| Other financial expenses | -15.23 | -23.84 | -39.45 | -30.64 | -21.49 |
| Pre-tax profit | 2 987.92 | 1 117.67 | 1 245.88 | 1 409.92 | 1 293.63 |
| Income taxes | - 657.34 | - 237.87 | - 268.08 | - 305.70 | - 280.25 |
| Net earnings | 2 330.58 | 879.80 | 977.80 | 1 104.22 | 1 013.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 153.96 | 2 018.92 | 1 496.37 | 1 047.46 | 852.60 |
| Machinery and equipment | 32.81 | 807.19 | 655.57 | 846.20 | 767.84 |
| Tangible assets total | 186.76 | 2 826.11 | 2 151.94 | 1 893.66 | 1 620.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 303.46 | 263.09 | 282.92 | 288.02 | 317.53 |
| Inventories total | 303.46 | 263.09 | 282.92 | 288.02 | 317.53 |
| Current trade debtors | 22.23 | 33.77 | 30.23 | 65.28 | 73.34 |
| Prepayments and accrued income | 440.00 | 456.23 | 521.35 | 589.78 | 622.07 |
| Current other receivables | 60.09 | 98.52 | 63.03 | 61.60 | 124.78 |
| Current deferred tax assets | 32.76 | 43.94 | |||
| Short term receivables total | 522.31 | 621.28 | 614.61 | 716.66 | 864.13 |
| Cash and bank deposits | 3 082.53 | 612.63 | 1 136.11 | 1 803.13 | 1 079.59 |
| Cash and cash equivalents | 3 082.53 | 612.63 | 1 136.11 | 1 803.13 | 1 079.59 |
| Balance sheet total (assets) | 4 095.07 | 4 323.11 | 4 185.59 | 4 701.48 | 3 881.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 338.85 | 862.20 | 597.14 | 1 082.13 | 563.45 |
| Retained earnings | -2 172.97 | - 704.59 | - 783.03 | - 887.37 | - 776.26 |
| Profit of the financial year | 2 330.58 | 879.80 | 977.80 | 1 104.22 | 1 013.38 |
| Shareholders equity total | 1 621.46 | 1 162.41 | 916.90 | 1 423.98 | 925.57 |
| Provisions | 32.59 | 57.22 | 20.82 | 2.79 | |
| Non-current owed to group member | 902.17 | 668.60 | 425.92 | 173.63 | |
| Non-current liabilities total | 902.17 | 668.60 | 425.92 | 173.63 | |
| Advances received | 583.70 | 427.66 | 542.64 | 565.01 | 741.94 |
| Current trade creditors | 12.73 | 16.13 | 16.75 | 34.13 | 24.49 |
| Current owed to group member | 891.51 | 1 017.64 | 893.79 | 841.06 | 909.77 |
| Short-term deferred tax liabilities | 23.32 | 1.48 | 37.73 | 22.98 | |
| Other non-interest bearing current liabilities | 929.76 | 739.88 | 1 124.61 | 1 370.87 | 1 083.30 |
| Current liabilities total | 2 441.01 | 2 201.30 | 2 579.26 | 2 848.79 | 2 782.48 |
| Balance sheet total (liabilities) | 4 095.07 | 4 323.11 | 4 185.59 | 4 701.48 | 3 881.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.