Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK SYSTEM ASSURANCE FORSIKRINGSMÆGLERSELSKAB A/S — Credit Rating and Financial Key Figures
CVR number: 21102202
Allegade 19, 2000 Frederiksberg
sro@systemassurance.dk
tel: 33796070
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 216.72 | 12 893.54 | 13 922.39 | 16 588.43 | 15 729.43 |
| Employee benefit expenses | -4 688.65 | -5 494.13 | -7 267.20 | -9 217.57 | -11 012.38 |
| Other operating expenses | -74.72 | -19.21 | |||
| Total depreciation | -49.83 | -60.02 | -53.20 | -23.39 | -51.12 |
| EBIT | 6 403.52 | 7 339.39 | 6 582.78 | 7 347.47 | 4 665.93 |
| Other financial income | 87.45 | 204.48 | 404.41 | 246.97 | 91.69 |
| Other financial expenses | -33.93 | - 439.47 | -0.04 | -91.76 | |
| Income from other inv. held as non-curr. assets | - 204.02 | ||||
| Pre-tax profit | 6 457.04 | 6 900.38 | 6 987.15 | 7 502.68 | 4 757.62 |
| Income taxes | -1 442.33 | -1 585.46 | -1 569.70 | -1 687.76 | -1 072.50 |
| Net earnings | 5 014.72 | 5 314.93 | 5 417.45 | 5 814.92 | 3 685.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 800.00 | ||||
| Machinery and equipment | 140.03 | 86.83 | 33.63 | 101.25 | 150.13 |
| Tangible assets total | 140.03 | 2 886.83 | 33.63 | 101.25 | 150.13 |
| Investments total | 172.01 | 186.30 | 190.03 | ||
| Non-current loans receivable | 24.00 | ||||
| Long term receivables total | 24.00 | ||||
| Inventories total | |||||
| Current trade debtors | 268.28 | 92.85 | 108.87 | 113.94 | 248.97 |
| Current amounts owed by group member comp. | 2 186.69 | ||||
| Prepayments and accrued income | 143.99 | ||||
| Current other receivables | 489.53 | 205.98 | 24.26 | 6.99 | 204.80 |
| Current deferred tax assets | 245.68 | 110.69 | 107.44 | 331.39 | 1 302.65 |
| Short term receivables total | 3 190.18 | 409.53 | 240.57 | 596.30 | 1 756.41 |
| Other current investments | 18.47 | 403.02 | 558.27 | 466.51 | 485.87 |
| Cash and bank deposits | 2 807.37 | 5 508.70 | 3 426.32 | 1 763.73 | 3 656.87 |
| Cash and cash equivalents | 2 825.84 | 5 911.72 | 3 984.59 | 2 230.24 | 4 142.74 |
| Balance sheet total (assets) | 6 156.05 | 9 232.08 | 4 430.80 | 3 114.09 | 6 239.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 1 058.13 | ||||
| Shares repurchased | 5 100.00 | 5 800.00 | 6 803.89 | 5 800.00 | 4 000.00 |
| Other reserves | -3 303.89 | -4 000.00 | -4 000.00 | ||
| Retained earnings | -4 900.29 | -4 941.26 | -5 372.10 | -5 754.64 | -3 939.73 |
| Profit of the financial year | 5 014.72 | 5 314.93 | 5 417.45 | 5 814.92 | 3 685.12 |
| Shareholders equity total | 5 714.43 | 7 731.80 | 4 045.36 | 2 360.27 | 245.39 |
| Provisions | 171.01 | ||||
| Non-current loans from credit institutions | 707.37 | ||||
| Non-current liabilities total | 707.37 | ||||
| Current loans from credit institutions | 25.11 | ||||
| Current trade creditors | 103.58 | 329.57 | 113.82 | 240.23 | 3 377.82 |
| Short-term deferred tax liabilities | 1 069.00 | ||||
| Other non-interest bearing current liabilities | 338.03 | 267.23 | 271.63 | 513.59 | 1 547.10 |
| Current liabilities total | 441.62 | 621.91 | 385.44 | 753.82 | 5 993.92 |
| Balance sheet total (liabilities) | 6 156.05 | 9 232.08 | 4 430.80 | 3 114.09 | 6 239.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.